Nanjing Iron & Steel Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	36,436	28,914	22,811	19,384	22,745	19,136
Market Cap Growth	36.18%	26.76%	17.68%	-14.77%	18.86%	25.25%
Enterprise Value	55,168	48,620	38,096	34,385	26,859	21,014
Last Close Price	5.91	4.49	3.29	2.61	2.81	2.24
PE Ratio	13.58	12.79	10.73	8.97	5.41	6.72
Forward PE	14.50	11.45	8.54	4.82	4.71	6.05
PS Ratio	0.65	0.47	0.31	0.27	0.30	0.36
PB Ratio	1.27	1.04	0.81	0.63	0.79	0.79
P/TBV Ratio	1.61	1.35	1.04	1.00	0.98	0.85
P/FCF Ratio	10.94	24.58	-	-	9.89	-
P/OCF Ratio	7.80	8.98	8.53	5.17	4.35	7.46
EV/Sales Ratio	0.99	0.79	0.53	0.49	0.35	0.40
EV/EBITDA Ratio	9.61	8.66	7.15	6.30	3.72	3.90
EV/EBIT Ratio	17.17	15.63	13.64	10.71	5.11	6.00
EV/FCF Ratio	16.57	41.34	-	-	11.67	-
Debt / Equity Ratio	0.81	0.88	0.73	0.67	0.38	0.31
Debt / EBITDA Ratio	4.04	4.30	3.87	3.77	1.52	1.39
Debt / FCF Ratio	6.97	20.68	-	-	4.80	-
Net Debt / Equity Ratio	0.60	0.60	0.35	0.23	0.08	0.02
Net Debt / EBITDA Ratio	3.00	2.97	1.86	1.30	0.33	0.09
Net Debt / FCF Ratio	5.13	14.20	-7.75	-10.12	1.05	-2.46
Asset Turnover	0.81	0.87	0.98	1.04	1.40	1.16
Inventory Turnover	6.18	6.41	8.27	8.24	8.87	7.45
Quick Ratio	0.46	0.51	0.59	0.58	0.57	0.67
Current Ratio	0.77	0.84	0.93	0.85	0.95	1.08
Return on Equity (ROE)	8.96%	7.81%	7.60%	7.79%	15.96%	13.84%
Return on Assets (ROA)	2.92%	2.73%	2.36%	2.94%	6.00%	4.79%
Return on Invested Capital (ROIC)	5.77%	6.39%	6.22%	8.19%	15.45%	12.55%
Return on Capital Employed (ROCE)	9.20%	8.40%	7.10%	8.40%	15.60%	12.70%
Earnings Yield	7.37%	7.82%	9.32%	11.15%	18.48%	14.87%
FCF Yield	9.14%	4.07%	-5.59%	-3.62%	10.12%	-1.07%
Dividend Yield	3.51%	4.12%	7.59%	9.58%	10.67%	11.17%
Payout Ratio	88.05%	133.98%	107.52%	120.32%	49.89%	57.10%
Buyback Yield / Dilution	0.02%	0.01%	-0.18%	-0.19%	-19.77%	-15.83%
Total Shareholder Return	3.59%	4.13%	7.41%	9.39%	-9.10%	-4.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.