Qian Jiang Water Resources Development Co.,Ltd (SHA:600283)
China
· Delayed Price · Currency is CNY 10.14
-0.08 (-0.78%)
Apr 24, 2025, 2:45 PM CST
SHA:600283 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 215.24 | 205.56 | 172.42 | 150.76 | 138.61 | Upgrade
|
| Depreciation & Amortization | 326.52 | 255.5 | 239.69 | 203 | 188.94 | Upgrade
|
| Other Amortization | 10.1 | 5.64 | 4.75 | 4.7 | 6.02 | Upgrade
|
| Loss (Gain) on Sale of Assets | 0.29 | -12.4 | -0.22 | 7.76 | -1.72 | Upgrade
|
| Loss (Gain) on Sale of Investments | -6.56 | -62.06 | 9.51 | -5.01 | -18.57 | Upgrade
|
| Asset Writedown | 0.98 | 0.21 | 2.94 | 1.02 | 12.25 | Upgrade
|
| Change in Accounts Receivable | 91.83 | -70.69 | 34.12 | -0.21 | -2.64 | Upgrade
|
| Change in Inventory | 69.25 | 2.2 | -29.42 | -61.4 | -159.58 | Upgrade
|
| Change in Accounts Payable | -250.42 | -38.16 | 429.88 | 162.12 | 209.29 | Upgrade
|
| Change in Other Net Operating Assets | -0.61 | -6.08 | -5.65 | - | - | Upgrade
|
| Other Operating Activities | 157.54 | 125.65 | 127.29 | 98.35 | 101.72 | Upgrade
|
| Operating Cash Flow | 583.45 | 398.26 | 965.42 | 558.95 | 469.84 | Upgrade
|
| Operating Cash Flow Growth | 46.50% | -58.75% | 72.72% | 18.97% | 5.68% | Upgrade
|
| Capital Expenditures | -769.54 | -684.74 | -541.72 | -591.3 | -593.42 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.73 | 11.59 | 0.76 | 3.09 | 2.48 | Upgrade
|
| Cash Acquisitions | -303.61 | -214.53 | - | - | - | Upgrade
|
| Investment in Securities | - | 1.02 | -22.4 | - | 1.1 | Upgrade
|
| Other Investing Activities | 12.94 | 15.81 | 7.98 | 5.44 | 5.65 | Upgrade
|
| Investing Cash Flow | -1,059 | -950.47 | -567.63 | -582.77 | -584.19 | Upgrade
|
| Long-Term Debt Issued | 2,653 | 1,057 | 903.77 | 835.55 | 1,437 | Upgrade
|
| Total Debt Issued | 2,653 | 1,057 | 903.77 | 835.55 | 1,437 | Upgrade
|
| Short-Term Debt Repaid | -9.88 | -6.34 | -24.69 | -5.06 | -5.71 | Upgrade
|
| Long-Term Debt Repaid | -1,227 | -562.75 | -997.34 | -635.89 | -1,242 | Upgrade
|
| Total Debt Repaid | -1,237 | -569.09 | -1,022 | -640.95 | -1,248 | Upgrade
|
| Net Debt Issued (Repaid) | 1,416 | 487.77 | -118.26 | 194.6 | 189.73 | Upgrade
|
| Issuance of Common Stock | 573.18 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -233.75 | -105.74 | -102.16 | -104.44 | -58.75 | Upgrade
|
| Other Financing Activities | -30.55 | -57.28 | -26.86 | -3.31 | 10.31 | Upgrade
|
| Financing Cash Flow | 1,725 | 324.74 | -247.28 | 86.85 | 141.28 | Upgrade
|
| Net Cash Flow | 1,249 | -227.47 | 150.51 | 63.03 | 26.94 | Upgrade
|
| Free Cash Flow | -186.09 | -286.47 | 423.7 | -32.35 | -123.58 | Upgrade
|
| Free Cash Flow Margin | -8.01% | -12.89% | 23.19% | -2.10% | -9.40% | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.58 | 0.86 | -0.07 | -0.25 | Upgrade
|
| Cash Income Tax Paid | 173.71 | 157.15 | 168.69 | 162.87 | 93.96 | Upgrade
|
| Levered Free Cash Flow | -505.26 | -506.28 | 226.84 | -46.44 | -555.85 | Upgrade
|
| Unlevered Free Cash Flow | -450.62 | -474.72 | 259.68 | -17.32 | -523.78 | Upgrade
|
| Change in Net Working Capital | 256.4 | 217.74 | -362.94 | -201.07 | 258.73 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.