Hubei Sanxia New Building Materials Co., Ltd. (SHA:600293)
China
· Delayed Price · Currency is CNY 2.820
+0.010 (0.35%)
Apr 25, 2025, 2:45 PM CST
SHA:600293 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Net Income | -7.92 | 8.87 | 43.92 | -293.38 | 90.19 | -2,065 | Upgrade
|
| Depreciation & Amortization | 181.01 | 181.01 | 164.63 | 161.33 | 180.85 | 162.21 | Upgrade
|
| Other Amortization | 10.07 | 10.07 | 6.29 | 7.79 | 10.07 | 16.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.8 | 1.8 | 1.71 | -0.18 | -1.65 | 0.72 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.65 | 0.65 | 0.35 | 13.79 | 325.08 | 1,227 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.4 | -2.4 | -1.5 | -1.08 | 297.34 | 4.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.81 | -0.63 | 110.42 | 490.17 | Upgrade
|
| Other Operating Activities | -12.95 | 12.21 | 31.13 | 18.71 | 164.62 | 376.91 | Upgrade
|
| Change in Accounts Receivable | -147.71 | -147.71 | -176.85 | 150.06 | -276.48 | -70.66 | Upgrade
|
| Change in Inventory | -27.51 | -27.51 | 109.66 | -64.22 | -28.17 | - | Upgrade
|
| Change in Accounts Payable | -41.41 | -41.41 | -87.71 | 286.07 | 234.95 | 124.54 | Upgrade
|
| Operating Cash Flow | -41.66 | 0.29 | 97.58 | 313.44 | 826.83 | 284.16 | Upgrade
|
| Operating Cash Flow Growth | - | -99.70% | -68.87% | -62.09% | 190.97% | -18.80% | Upgrade
|
| Capital Expenditures | -43.72 | -39.37 | -110.67 | -284.34 | -56.07 | -118.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.2 | 3.48 | 0.16 | 0.21 | 2.7 | 0.27 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -11.45 | Upgrade
|
| Divestitures | - | - | - | - | 13.21 | - | Upgrade
|
| Investment in Securities | 0.28 | 0.28 | -0.49 | 70 | - | - | Upgrade
|
| Other Investing Activities | 1.5 | 2.4 | 1.5 | 2.41 | -132.25 | -32.62 | Upgrade
|
| Investing Cash Flow | -39.75 | -33.21 | -109.5 | -211.72 | -172.42 | -162.37 | Upgrade
|
| Long-Term Debt Issued | - | 414.3 | 397.95 | 601.95 | 796.23 | 824.76 | Upgrade
|
| Long-Term Debt Repaid | - | -474.78 | -392.66 | -666.63 | -1,054 | -890.03 | Upgrade
|
| Total Debt Repaid | -447.65 | -474.78 | -392.66 | -666.63 | -1,054 | -890.03 | Upgrade
|
| Net Debt Issued (Repaid) | 84.01 | -60.48 | 5.29 | -64.68 | -257.41 | -65.28 | Upgrade
|
| Common Dividends Paid | -30.99 | -32.08 | -31.04 | -31.09 | -54.62 | -63.86 | Upgrade
|
| Other Financing Activities | 32.79 | 22.79 | 156 | -298.04 | 25.2 | -21.94 | Upgrade
|
| Financing Cash Flow | 85.81 | -69.77 | 130.25 | -393.8 | -286.83 | -151.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | 0 | -3.15 | Upgrade
|
| Net Cash Flow | 4.4 | -102.69 | 118.33 | -292.08 | 367.58 | -32.43 | Upgrade
|
| Free Cash Flow | -85.38 | -39.08 | -13.09 | 29.1 | 770.76 | 165.59 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -96.23% | 365.45% | -40.45% | Upgrade
|
| Free Cash Flow Margin | -5.21% | -2.25% | -0.60% | 1.54% | 24.80% | 6.42% | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.03 | -0.01 | 0.03 | 0.68 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 30.06 | 30.8 | 72.08 | 151.95 | 191.57 | 90.38 | Upgrade
|
| Levered Free Cash Flow | -120.08 | -7.64 | 28.55 | 71.33 | 1,037 | 500.46 | Upgrade
|
| Unlevered Free Cash Flow | -120.08 | -7.64 | 48.4 | 91.13 | 1,093 | 572.92 | Upgrade
|
| Change in Net Working Capital | 246.26 | 173.8 | 59.36 | -368.06 | -552.46 | -751.29 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.