Bluestar Adisseo Company (SHA:600299)

Bluestar Adisseo Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,800	33,658	21,455	22,153	33,041	30,869
Market Cap Growth	-12.70%	56.88%	-3.15%	-32.95%	7.04%	4.07%
Enterprise Value	26,309	33,838	22,753	23,391	33,362	29,632
Last Close Price	9.62	12.33	7.82	7.92	11.60	10.69
PE Ratio	21.44	27.95	411.29	17.77	22.45	22.84
Forward PE	17.20	24.34	29.13	12.82	17.56	18.84
PS Ratio	1.51	2.17	1.63	1.53	2.57	2.59
PB Ratio	1.52	2.16	1.42	1.48	2.14	2.00
P/TBV Ratio	2.03	2.94	2.00	2.02	3.28	3.14
P/FCF Ratio	380.65	25.47	16.29	118.76	114.70	22.20
P/OCF Ratio	8.58	11.43	7.76	12.81	12.70	11.40
EV/Sales Ratio	1.54	2.18	1.73	1.61	2.59	2.49
EV/EBITDA Ratio	8.77	10.58	11.96	8.08	10.25	9.10
EV/EBIT Ratio	14.79	17.94	73.99	14.29	15.62	13.84
EV/FCF Ratio	388.17	25.60	17.27	125.40	115.81	21.31
Debt / Equity Ratio	0.13	0.09	0.14	0.14	0.05	0.05
Debt / EBITDA Ratio	0.72	0.41	1.02	0.69	0.24	0.22
Debt / FCF Ratio	33.01	1.04	1.56	10.94	2.73	0.51
Asset Turnover	0.72	0.71	0.62	0.69	0.62	0.57
Inventory Turnover	5.28	5.00	4.84	4.83	4.50	4.33
Quick Ratio	0.93	0.86	0.82	0.77	1.01	1.19
Current Ratio	1.69	1.65	1.51	1.60	1.61	1.81
Return on Equity (ROE)	7.28%	7.87%	0.35%	8.23%	9.95%	9.05%
Return on Assets (ROA)	4.95%	5.39%	0.90%	4.84%	6.43%	6.41%
Return on Capital (ROIC)	6.42%	6.92%	1.13%	6.16%	8.25%	8.02%
Return on Capital Employed (ROCE)	9.00%	10.30%	1.70%	9.30%	12.60%	12.60%
Earnings Yield	4.62%	3.58%	0.24%	5.63%	4.45%	4.38%
FCF Yield	0.26%	3.93%	6.14%	0.84%	0.87%	4.50%
Dividend Yield	1.87%	1.46%	0.77%	1.91%	1.53%	1.65%
Payout Ratio	48.12%	23.41%	1007.09%	43.23%	34.31%	32.68%
Buyback Yield / Dilution	-24.38%	-	-	-	-	-
Total Shareholder Return	-22.51%	1.46%	0.77%	1.91%	1.53%	1.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.