Jiangxi Hongdu Aviation Industry Co., Ltd. (SHA:600316)
China · Delayed Price · Currency is CNY 34.37
+0.18 (0.53%)
Sep 18, 2025, 2:45 PM CST
SHA:600316 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 40.14 | 39.24 | 32.5 | 140.87 | 151.41 | 132.61 | Upgrade |
Depreciation & Amortization | 83.06 | 78 | 86.77 | 98.48 | 84.97 | 88.52 | Upgrade |
Other Amortization | 7.81 | 5.42 | - | 0.08 | 0.39 | 0.55 | Upgrade |
Loss (Gain) From Sale of Assets | -0.26 | - | -30.13 | -137.75 | -74.23 | -114.49 | Upgrade |
Asset Writedown & Restructuring Costs | 1.8 | 1.7 | 0.99 | 22.88 | 6.27 | 0.03 | Upgrade |
Loss (Gain) From Sale of Investments | -0.44 | 0.33 | -7.47 | -7.56 | -11.97 | -0.38 | Upgrade |
Provision & Write-off of Bad Debts | 11.05 | 8.4 | 4.89 | 1.91 | 4.5 | 0.19 | Upgrade |
Other Operating Activities | 26.03 | 26.51 | -2.63 | 0.6 | 10.28 | 18.33 | Upgrade |
Change in Accounts Receivable | -1,994 | -1,382 | 2,228 | 739.84 | -8,243 | -1,429 | Upgrade |
Change in Inventory | 811.45 | 880.37 | -489.78 | -475.04 | -398.32 | -65.61 | Upgrade |
Change in Accounts Payable | 912.92 | -228.8 | -1,638 | -612.44 | 8,690 | 1,223 | Upgrade |
Change in Other Net Operating Assets | 8.35 | 7.45 | 10.12 | -0.81 | -1.52 | 0.05 | Upgrade |
Operating Cash Flow | -105.26 | -565.96 | 196.53 | -231.16 | 220.65 | -142.08 | Upgrade |
Capital Expenditures | -35.49 | -64.63 | -35.27 | -71.73 | -48.99 | -55.16 | Upgrade |
Sale of Property, Plant & Equipment | 0.13 | 0.12 | 28.59 | 175.23 | 80.82 | 155.1 | Upgrade |
Divestitures | - | - | 7.02 | -0.01 | 11.14 | - | Upgrade |
Investment in Securities | 30.06 | 30.06 | - | -52.5 | - | - | Upgrade |
Other Investing Activities | - | 0.51 | 5.57 | 3.23 | 1.03 | 802.11 | Upgrade |
Investing Cash Flow | -5.3 | -33.94 | 5.91 | 54.22 | 43.99 | 902.05 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 550 | Upgrade |
Total Debt Issued | - | - | - | - | - | 550 | Upgrade |
Long-Term Debt Repaid | - | - | - | -50 | -500 | -650 | Upgrade |
Total Debt Repaid | - | - | - | -50 | -500 | -650 | Upgrade |
Net Debt Issued (Repaid) | - | - | - | -50 | -500 | -100 | Upgrade |
Common Dividends Paid | -12.19 | -10.76 | -42.31 | -48.38 | -48.28 | -25.98 | Upgrade |
Other Financing Activities | - | - | - | - | -2.55 | - | Upgrade |
Financing Cash Flow | -12.19 | -10.76 | -42.31 | -98.38 | -550.82 | -125.98 | Upgrade |
Foreign Exchange Rate Adjustments | 0.03 | 0.08 | 0.09 | 0.46 | -0.94 | -2.11 | Upgrade |
Net Cash Flow | -122.72 | -610.59 | 160.22 | -274.86 | -287.12 | 631.88 | Upgrade |
Free Cash Flow | -140.75 | -630.6 | 161.27 | -302.89 | 171.66 | -197.24 | Upgrade |
Free Cash Flow Margin | -2.60% | -12.01% | 4.33% | -4.18% | 2.38% | -3.89% | Upgrade |
Free Cash Flow Per Share | -0.20 | -0.88 | 0.23 | -0.42 | 0.24 | -0.28 | Upgrade |
Cash Income Tax Paid | 110.82 | 26.81 | 21.72 | 0.75 | 20.69 | 11.83 | Upgrade |
Levered Free Cash Flow | -152.62 | -689.5 | 149.38 | -308.42 | 144.77 | 559.12 | Upgrade |
Unlevered Free Cash Flow | -152.62 | -689.5 | 149.38 | -308.23 | 149.17 | 568.59 | Upgrade |
Change in Working Capital | -274.45 | -725.56 | 111.61 | -350.66 | 49.04 | -267.44 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.