Grandblue Environment Co., Ltd. (SHA: 600323)
China flag China · Delayed Price · Currency is CNY
22.22
+0.17 (0.77%)
Nov 20, 2024, 3:00 PM CST

Grandblue Environment Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
1,6911,5231,1071,3071,017992.93
Upgrade
Accounts Receivable
6,1804,8943,8772,1931,228906.73
Upgrade
Other Receivables
160.61162.73201.12115.48101.03106.18
Upgrade
Inventory
276.41235.21263.91270.47553.51354.92
Upgrade
Prepaid Expenses
-6.496.7330.813.25.19
Upgrade
Other Current Assets
1,013985.95976.62928.95807.6899.53
Upgrade
Total Current Assets
9,3217,8086,4324,8463,7113,265
Upgrade
Property, Plant & Equipment
5,9936,1386,1175,8179,6688,828
Upgrade
Goodwill
413.1413.1413.1413.1413.1413.1
Upgrade
Other Intangible Assets
12,18911,83610,6899,43010,1387,589
Upgrade
Long-Term Investments
1,2141,114760.51587.11548.05472.89
Upgrade
Long-Term Deferred Tax Assets
266.65263.98260.99204.96170.68144.2
Upgrade
Long-Term Deferred Charges
91.94114.82117.4199.01100.1791.97
Upgrade
Long-Term Accounts Receivable
-7,7238,1067,498--
Upgrade
Other Long-Term Assets
7,977387.59392.67384.16181.03266.38
Upgrade
Total Assets
37,46635,79833,28829,27824,92921,071
Upgrade
Accounts Payable
2,9063,3743,4533,1512,7242,160
Upgrade
Accrued Expenses
247.56501.24446.87349.9388341.35
Upgrade
Short-Term Debt
2,9132,4642,3361,9162,2181,272
Upgrade
Current Portion of Long-Term Debt
1,9362,2842,6651,034-725.14
Upgrade
Current Unearned Revenue
344.15296.15237.65273.2223.12-
Upgrade
Current Portion of Leases
-43.8338.1233.33-151.08
Upgrade
Current Income Taxes Payable
314.7167.1295.3290.57104.8794.57
Upgrade
Other Current Liabilities
842.26777.98594.52540.52,1361,951
Upgrade
Total Current Liabilities
9,5059,9089,8677,5887,7936,696
Upgrade
Long-Term Debt
11,97110,8479,5849,0207,0645,526
Upgrade
Long-Term Leases
64.9491.53121.79111.53109.1286.51
Upgrade
Long-Term Unearned Revenue
1,4671,5121,5501,5621,5361,389
Upgrade
Pension & Post-Retirement Benefits
-25.125.5325.8925.1923.5
Upgrade
Long-Term Deferred Tax Liabilities
585.43538.12511.53434.41231.16219.29
Upgrade
Other Long-Term Liabilities
60.435.7534.11---
Upgrade
Total Liabilities
23,65322,95821,69318,74316,75813,940
Upgrade
Common Stock
815.35815.35815.35815.35766.7766.26
Upgrade
Additional Paid-In Capital
2,4482,4432,4552,4551,4881,479
Upgrade
Retained Earnings
9,7798,7857,5356,5735,1474,260
Upgrade
Comprehensive Income & Other
81.1775.473.1561.51156.2552.07
Upgrade
Total Common Equity
13,12312,11910,8799,9057,5576,558
Upgrade
Minority Interest
689.6720.92716.11631.09613573.06
Upgrade
Shareholders' Equity
13,81312,84011,59510,5368,1707,131
Upgrade
Total Liabilities & Equity
37,46635,79833,28829,27824,92921,071
Upgrade
Total Debt
16,88615,73014,74512,3159,3917,760
Upgrade
Net Cash (Debt)
-15,195-14,207-13,639-11,008-8,374-6,768
Upgrade
Net Cash Per Share
-18.61-17.39-16.73-13.72-10.69-8.82
Upgrade
Filing Date Shares Outstanding
815.35815.35815.35815.35766.7766.26
Upgrade
Total Common Shares Outstanding
815.35815.35815.35815.35766.7766.26
Upgrade
Working Capital
-183.74-2,101-3,435-2,743-4,083-3,430
Upgrade
Book Value Per Share
16.1014.8613.3412.159.868.56
Upgrade
Tangible Book Value
521.36-129.95-223.2461.81-2,993-1,444
Upgrade
Tangible Book Value Per Share
0.64-0.16-0.270.08-3.90-1.88
Upgrade
Buildings
-2,4392,3322,279-1,950
Upgrade
Machinery
-1,7281,5611,320-726.48
Upgrade
Construction In Progress
-281.6357.37335.82-4,239
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.