Zhuhai Huafa Properties Co.,Ltd (SHA: 600325)
China flag China · Delayed Price · Currency is CNY
6.58
+0.06 (0.92%)
Nov 18, 2024, 3:00 PM CST

Zhuhai Huafa Properties Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
967.031,8382,6103,1952,9022,783
Upgrade
Depreciation & Amortization
415.92415.92415.36285.7567.3861.39
Upgrade
Other Amortization
97.9697.9658.9450.2552.2948.04
Upgrade
Loss (Gain) From Sale of Assets
-1.76-1.76-29.09-341.350.050.09
Upgrade
Asset Writedown & Restructuring Costs
-975.97-975.97-164.17-29.52-277.3723.92
Upgrade
Loss (Gain) From Sale of Investments
-273.21-273.21-1,507-234.29-457.31-651.92
Upgrade
Provision & Write-off of Bad Debts
47.9447.94102.5790.7535.6730.19
Upgrade
Other Operating Activities
-37,8373,9103,6512,2182,413929.66
Upgrade
Change in Accounts Receivable
-1,978-1,978-2,071-4,568-2,212-2,330
Upgrade
Change in Inventory
36,24436,24421,7486,1477,157383.79
Upgrade
Change in Accounts Payable
10,96710,96713,91629,68420,00527,736
Upgrade
Change in Other Net Operating Assets
--0.111.593.745.88
Upgrade
Operating Cash Flow
7,92650,54438,54636,06129,10928,033
Upgrade
Operating Cash Flow Growth
-87.48%31.12%6.89%23.88%3.84%75.22%
Upgrade
Capital Expenditures
-26,429-52,385-30,726-29,920-44,966-24,008
Upgrade
Sale of Property, Plant & Equipment
0.530.530.5115.771.60.08
Upgrade
Cash Acquisitions
-1,216-3,368-568.16-3,011-83.1664.07
Upgrade
Divestitures
902.1827.832,094---98.21
Upgrade
Investment in Securities
-13,581-15,465-18,072-11,331-16,989-9,028
Upgrade
Other Investing Activities
422.16897.78721.21260.921,024862.88
Upgrade
Investing Cash Flow
-39,902-69,492-46,550-43,986-61,012-32,207
Upgrade
Long-Term Debt Issued
-97,61595,56892,782124,21576,603
Upgrade
Long-Term Debt Repaid
--99,625-85,493-99,414-79,432-65,234
Upgrade
Net Debt Issued (Repaid)
605.05-2,01010,075-6,63244,78311,369
Upgrade
Issuance of Common Stock
5,0525,052--1,5003,277
Upgrade
Repurchase of Common Stock
-2,713-2,713-2,050-2,394-1,700-345.55
Upgrade
Common Dividends Paid
-8,931-9,390-9,292-10,190-9,604-7,497
Upgrade
Other Financing Activities
14,02320,50112,08534,24313,8074,061
Upgrade
Financing Cash Flow
8,03511,43910,81815,02748,78610,864
Upgrade
Foreign Exchange Rate Adjustments
-40.69-12.086.214.51-58.221.97
Upgrade
Net Cash Flow
-23,981-7,5212,8217,10616,8246,692
Upgrade
Free Cash Flow
-18,504-1,8417,8206,140-15,8574,025
Upgrade
Free Cash Flow Growth
--27.35%---
Upgrade
Free Cash Flow Margin
-32.78%-2.55%12.94%11.98%-31.09%12.14%
Upgrade
Free Cash Flow Per Share
-6.68-0.793.422.58-6.341.76
Upgrade
Cash Income Tax Paid
10,1958,4296,176-2,4016,4687,079
Upgrade
Levered Free Cash Flow
-40,968-66,329-41,358-24,446-83,409-30,940
Upgrade
Unlevered Free Cash Flow
-40,114-65,516-40,650-23,562-82,561-30,249
Upgrade
Change in Net Working Capital
16,15416,61713,512-1,90541,4298,818
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.