Tibet Tianlu Co., Ltd. (SHA:600326)
China flag China · Delayed Price · Currency is CNY
13.61
+0.12 (0.89%)
Sep 17, 2025, 2:45 PM CST

Tibet Tianlu Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
3,3643,1324,0893,8405,7527,074
Upgrade
Other Revenue
7.415.857.935.824.43.05
Upgrade
3,3723,1384,0973,8455,7777,077
Upgrade
Revenue Growth (YoY)
-3.67%-23.40%6.54%-33.44%-18.37%25.89%
Upgrade
Cost of Revenue
2,8142,6193,7043,6674,8535,139
Upgrade
Gross Profit
558.26518.74392.76178.3924.211,937
Upgrade
Selling, General & Admin
444.72440.49481.78434.97483.64792.59
Upgrade
Research & Development
59.6664.28108.684.39137.04162.08
Upgrade
Other Operating Expenses
28.8625.9125.0221.8529.7938.76
Upgrade
Operating Expenses
606.96586.91637.34650.7714.68999.86
Upgrade
Operating Income
-48.7-68.17-244.58-472.39209.53937.44
Upgrade
Interest Expense
-107.65-127.82-174.71-175.97-156.71-155.07
Upgrade
Interest & Investment Income
63.4163.477447.8870.64120.28
Upgrade
Other Non Operating Income (Expenses)
-14.98-7.49-34.62-11.19-19.3-19.01
Upgrade
EBT Excluding Unusual Items
-107.92-140.02-379.92-611.67104.16883.64
Upgrade
Impairment of Goodwill
-15.56-15.56-16.65-47.29--
Upgrade
Gain (Loss) on Sale of Investments
-52.9438.06-146.2342.73--
Upgrade
Gain (Loss) on Sale of Assets
-0.28-1.071.674.03-0.865.82
Upgrade
Asset Writedown
-----0.68-
Upgrade
Other Unusual Items
4.43-13.936.8120.6212.189.85
Upgrade
Pretax Income
-172.27-132.52-534.31-591.58114.8899.31
Upgrade
Income Tax Expense
4.44.894.47-10.8414.3499.86
Upgrade
Earnings From Continuing Operations
-176.68-137.41-538.78-580.75100.45799.45
Upgrade
Minority Interest in Earnings
27.8233.136.4382.88-60.43-362.67
Upgrade
Net Income
-148.86-104.28-532.35-497.8740.02436.78
Upgrade
Net Income to Common
-148.86-104.28-532.35-497.8740.02436.78
Upgrade
Net Income Growth
-----90.84%0.74%
Upgrade
Shares Outstanding (Basic)
1,3451,3041,2101,1991,2991,159
Upgrade
Shares Outstanding (Diluted)
1,3451,3041,2101,1991,7331,183
Upgrade
Shares Change (YoY)
9.24%7.74%0.95%-30.82%46.45%-3.46%
Upgrade
EPS (Basic)
-0.11-0.08-0.44-0.420.030.38
Upgrade
EPS (Diluted)
-0.11-0.08-0.44-0.420.020.37
Upgrade
EPS Growth
-----93.74%4.35%
Upgrade
Free Cash Flow
486342.5750.01-170.35-345.26-126.16
Upgrade
Free Cash Flow Per Share
0.360.260.04-0.14-0.20-0.11
Upgrade
Dividend Per Share
----0.0610.061
Upgrade
Gross Margin
16.56%16.53%9.59%4.64%16.00%27.38%
Upgrade
Operating Margin
-1.44%-2.17%-5.97%-12.29%3.63%13.25%
Upgrade
Profit Margin
-4.42%-3.32%-13.00%-12.95%0.69%6.17%
Upgrade
Free Cash Flow Margin
14.41%10.92%1.22%-4.43%-5.98%-1.78%
Upgrade
EBITDA
262.66242.1565.16-161.02457.31,165
Upgrade
EBITDA Margin
7.79%7.72%1.59%-4.19%7.92%16.47%
Upgrade
D&A For EBITDA
311.36310.32309.74311.38247.77227.93
Upgrade
EBIT
-48.7-68.17-244.58-472.39209.53937.44
Upgrade
EBIT Margin
-1.44%-2.17%-5.97%-12.29%3.63%13.25%
Upgrade
Effective Tax Rate
----12.49%11.10%
Upgrade
Revenue as Reported
3,3723,1384,0973,845-7,077
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.