Tianjin Pharmaceutical Da Ren Tang Group Corporation Limited (SHA: 600329)
China flag China · Delayed Price · Currency is CNY
33.90
+0.25 (0.74%)
Nov 20, 2024, 3:00 PM CST

Tianjin Pharmaceutical Da Ren Tang Group Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
8,0248,2068,2316,8926,5906,975
Upgrade
Other Revenue
16.2316.2317.8715.3313.6419.25
Upgrade
Revenue
8,0408,2228,2496,9086,6046,994
Upgrade
Revenue Growth (YoY)
-5.18%-0.33%19.42%4.60%-5.58%9.99%
Upgrade
Cost of Revenue
4,3014,6324,9924,1614,0244,073
Upgrade
Gross Profit
3,7393,5903,2582,7472,5802,921
Upgrade
Selling, General & Admin
2,6192,5082,3471,9301,8152,194
Upgrade
Research & Development
196.93184.63153.15161.05149.2133.36
Upgrade
Other Operating Expenses
94.379.0576.6964.1258.2965.46
Upgrade
Operating Expenses
2,9422,7912,5862,1602,0292,392
Upgrade
Operating Income
796.76799.27671.32587.04551.04528.19
Upgrade
Interest Expense
-37.65-35.85-10.27-2.94-0.01-4.89
Upgrade
Interest & Investment Income
301.51362.75330.35263.97188.48200.93
Upgrade
Currency Exchange Gain (Loss)
-1.13-1.13-2.440.691.73-0.47
Upgrade
Other Non Operating Income (Expenses)
2.94-1.733.63-5.3-6.27-3.23
Upgrade
EBT Excluding Unusual Items
1,0621,123992.59843.46734.98720.52
Upgrade
Impairment of Goodwill
-18.78-18.78-19.57---
Upgrade
Gain (Loss) on Sale of Investments
------3.31
Upgrade
Gain (Loss) on Sale of Assets
-0.52-0.480.6710.396.6229.16
Upgrade
Asset Writedown
-20.24-24.95-0.18---
Upgrade
Other Unusual Items
34.616.276.6718.9626.46-3.23
Upgrade
Pretax Income
1,0571,095980.19872.81768.06743.15
Upgrade
Income Tax Expense
137.67126.66106.9385.9388.4107.79
Upgrade
Earnings From Continuing Operations
919.82968.71873.26786.88679.66635.36
Upgrade
Minority Interest in Earnings
12.5618-11.46-17.73-17.96-9.79
Upgrade
Net Income
932.37986.71861.79769.14661.7625.57
Upgrade
Net Income to Common
932.37986.71861.79769.14661.7625.57
Upgrade
Net Income Growth
-5.92%14.49%12.05%16.24%5.78%11.37%
Upgrade
Shares Outstanding (Basic)
771771769769769772
Upgrade
Shares Outstanding (Diluted)
771771776769769772
Upgrade
Shares Change (YoY)
-0.51%-0.71%0.94%-0.04%-0.37%0.37%
Upgrade
EPS (Basic)
1.211.281.121.000.860.81
Upgrade
EPS (Diluted)
1.211.281.111.000.860.81
Upgrade
EPS Growth
-5.44%15.32%11.00%16.28%6.17%10.96%
Upgrade
Free Cash Flow
1,038547.56569.34695.45482.26289.87
Upgrade
Free Cash Flow Per Share
1.350.710.730.900.630.38
Upgrade
Dividend Per Share
1.2801.2801.1200.5000.3000.300
Upgrade
Dividend Growth
14.29%14.29%124.00%66.67%0%36.36%
Upgrade
Gross Margin
46.50%43.66%39.49%39.76%39.07%41.76%
Upgrade
Operating Margin
9.91%9.72%8.14%8.50%8.34%7.55%
Upgrade
Profit Margin
11.60%12.00%10.45%11.13%10.02%8.94%
Upgrade
Free Cash Flow Margin
12.91%6.66%6.90%10.07%7.30%4.14%
Upgrade
EBITDA
923.83923.54786.15701.29660.9625.34
Upgrade
EBITDA Margin
11.49%11.23%9.53%10.15%10.01%8.94%
Upgrade
D&A For EBITDA
127.07124.27114.83114.25109.8597.16
Upgrade
EBIT
796.76799.27671.32587.04551.04528.19
Upgrade
EBIT Margin
9.91%9.72%8.14%8.50%8.34%7.55%
Upgrade
Effective Tax Rate
13.02%11.56%10.91%9.85%11.51%14.50%
Upgrade
Revenue as Reported
8,0408,2228,2496,9086,6046,994
Upgrade
Advertising Expenses
---321.16--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.