Shandong Hi-speed Company Limited (SHA: 600350)
9.39
-0.21 (-2.19%)
Sep 6, 2024, 3:00 PM CST
Shandong Hi-speed Company Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 5,003 | 4,438 | 5,341 | 4,734 | 2,336 | 1,817 | Upgrade
|
Short-Term Investments | - | 1,159 | 491.05 | 336.03 | 113.25 | 1,088 | Upgrade
|
Trading Asset Securities | 817.63 | 887.43 | 1,238 | - | 502.68 | - | Upgrade
|
Cash & Short-Term Investments | 5,821 | 6,484 | 7,071 | 5,070 | 2,951 | 2,905 | Upgrade
|
Cash Growth | -7.65% | -8.29% | 39.47% | 71.76% | 1.61% | 96.94% | Upgrade
|
Accounts Receivable | 8,149 | 9,074 | 5,818 | 2,664 | 980.73 | 490.84 | Upgrade
|
Other Receivables | 4,145 | 4,589 | 5,798 | 4,280 | 4,267 | 5,364 | Upgrade
|
Receivables | 12,294 | 13,662 | 11,616 | 6,944 | 5,248 | 5,855 | Upgrade
|
Inventory | 1,108 | 926.6 | 1,041 | 1,456 | 1,394 | 1,915 | Upgrade
|
Other Current Assets | 6,136 | 3,240 | 3,334 | 2,942 | 3,886 | 388.35 | Upgrade
|
Total Current Assets | 25,358 | 24,313 | 23,062 | 16,411 | 13,480 | 11,063 | Upgrade
|
Property, Plant & Equipment | 13,951 | 14,246 | 14,848 | 14,581 | 18,311 | 12,140 | Upgrade
|
Long-Term Investments | 21,018 | 20,887 | 19,035 | 17,791 | 16,481 | 19,188 | Upgrade
|
Goodwill | 568.6 | 569.93 | 688.16 | 627.51 | - | - | Upgrade
|
Other Intangible Assets | 76,572 | 74,310 | 70,152 | 63,756 | 48,126 | 42,330 | Upgrade
|
Long-Term Accounts Receivable | - | 294.75 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 1,093 | 1,081 | 1,018 | 870.81 | 732.22 | 616.22 | Upgrade
|
Long-Term Deferred Charges | 74.84 | 91.57 | 141.09 | 40.79 | 5.71 | 8.12 | Upgrade
|
Other Long-Term Assets | 16,089 | 15,926 | 15,217 | 11,828 | 2,541 | 2,679 | Upgrade
|
Total Assets | 154,724 | 151,720 | 144,161 | 125,906 | 99,677 | 88,023 | Upgrade
|
Accounts Payable | 14,617 | 14,763 | 13,558 | 10,520 | 5,029 | 5,054 | Upgrade
|
Accrued Expenses | 166.77 | 586.85 | 549.58 | 596.57 | 363.24 | 390.67 | Upgrade
|
Short-Term Debt | 2,068 | 6,360 | 5,361 | 5,467 | 5,376 | 568.57 | Upgrade
|
Current Portion of Long-Term Debt | 4,921 | 4,426 | 3,501 | 2,446 | - | 2,543 | Upgrade
|
Current Portion of Leases | - | 8.13 | 6.04 | 7.09 | - | - | Upgrade
|
Current Income Taxes Payable | 548.02 | 279.7 | 179.35 | 437.25 | 432.18 | 621.91 | Upgrade
|
Current Unearned Revenue | 276.14 | 274.06 | 466.64 | 151.77 | 119.56 | - | Upgrade
|
Other Current Liabilities | 10,076 | 5,400 | 4,415 | 4,425 | 7,858 | 5,415 | Upgrade
|
Total Current Liabilities | 32,673 | 32,099 | 28,036 | 24,050 | 19,178 | 14,593 | Upgrade
|
Long-Term Debt | 61,199 | 59,204 | 54,819 | 50,011 | 37,551 | 33,314 | Upgrade
|
Long-Term Leases | 143.01 | 221.87 | 450.34 | 82.99 | 75.91 | - | Upgrade
|
Long-Term Unearned Revenue | 2,389 | 2,406 | 2,564 | 2,353 | 1,594 | 1,209 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2,164 | 2,156 | 1,972 | 1,709 | 1,104 | 908.78 | Upgrade
|
Other Long-Term Liabilities | 2,355 | 497.04 | 947.55 | 698.07 | 767.9 | 396.43 | Upgrade
|
Total Liabilities | 100,923 | 96,778 | 88,959 | 79,102 | 60,484 | 50,649 | Upgrade
|
Common Stock | 4,840 | 4,840 | 4,827 | 4,811 | 4,811 | 4,811 | Upgrade
|
Additional Paid-In Capital | 529.97 | 531.36 | 2,230 | 1,209 | 2,527 | 4,837 | Upgrade
|
Retained Earnings | 22,787 | 23,502 | 24,030 | 22,898 | 21,993 | 21,535 | Upgrade
|
Comprensive Income & Other | 12,735 | 12,831 | 10,168 | 8,281 | 3,248 | 2,093 | Upgrade
|
Total Common Equity | 40,892 | 41,705 | 41,255 | 37,198 | 32,579 | 33,276 | Upgrade
|
Minority Interest | 12,909 | 13,237 | 13,947 | 9,606 | 6,614 | 4,098 | Upgrade
|
Shareholders' Equity | 53,801 | 54,942 | 55,202 | 46,804 | 39,193 | 37,374 | Upgrade
|
Total Liabilities & Equity | 154,724 | 151,720 | 144,161 | 125,906 | 99,677 | 88,023 | Upgrade
|
Total Debt | 68,331 | 70,220 | 64,137 | 58,013 | 43,003 | 36,426 | Upgrade
|
Net Cash (Debt) | -62,510 | -63,736 | -57,066 | -52,944 | -40,051 | -33,521 | Upgrade
|
Net Cash Per Share | -10.59 | -11.08 | -10.14 | -10.34 | -7.92 | -6.93 | Upgrade
|
Filing Date Shares Outstanding | 5,822 | 4,840 | 4,827 | 4,811 | 4,811 | 4,811 | Upgrade
|
Total Common Shares Outstanding | 5,822 | 4,840 | 4,827 | 4,811 | 4,811 | 4,811 | Upgrade
|
Working Capital | -7,314 | -7,785 | -4,974 | -7,639 | -5,698 | -3,530 | Upgrade
|
Book Value Per Share | 7.02 | 5.99 | 6.45 | 6.03 | 6.11 | 6.92 | Upgrade
|
Tangible Book Value | -36,248 | -33,176 | -29,584 | -27,186 | -15,547 | -9,054 | Upgrade
|
Tangible Book Value Per Share | -6.23 | -9.48 | -8.22 | -7.35 | -3.90 | -1.88 | Upgrade
|
Buildings | - | 6,041 | 6,865 | 4,097 | 3,652 | 3,510 | Upgrade
|
Machinery | - | 4,714 | 4,531 | 3,896 | 3,121 | 2,433 | Upgrade
|
Construction In Progress | - | 2,654 | 1,862 | 4,624 | 8,633 | 2,530 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.