Shandong Hi-speed Company Limited (SHA: 600350)
China flag China · Delayed Price · Currency is CNY
9.28
+0.04 (0.43%)
Nov 19, 2024, 3:00 PM CST

Shandong Hi-speed Company Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
3,1453,2973,0403,0522,2813,126
Upgrade
Depreciation & Amortization
3,7833,7833,3373,0662,7481,810
Upgrade
Other Amortization
91.5191.5141.527.191.391.82
Upgrade
Loss (Gain) From Sale of Assets
-4.33-4.33-1.2-12.04-1.893.34
Upgrade
Asset Writedown & Restructuring Costs
144.49144.4982.2529.0359.4127.81
Upgrade
Loss (Gain) From Sale of Investments
-1,402-1,402-1,802-975.1-1,481-1,557
Upgrade
Provision & Write-off of Bad Debts
318.97318.9737.03-50.62-12.178.13
Upgrade
Other Operating Activities
3,6723,2753,4572,8542,3991,475
Upgrade
Change in Accounts Receivable
-2,847-2,847-4,9471,332-80.922,243
Upgrade
Change in Inventory
134.87134.871,200-12.38470.31-575.53
Upgrade
Change in Accounts Payable
-902.61-902.61607.37407.6-1,001-279.37
Upgrade
Change in Other Net Operating Assets
---0.04-0.15-
Upgrade
Operating Cash Flow
6,2566,0105,2239,7945,4476,464
Upgrade
Operating Cash Flow Growth
26.45%15.08%-46.68%79.81%-15.72%66.14%
Upgrade
Capital Expenditures
-6,832-7,145-6,457-8,423-6,699-9,721
Upgrade
Sale of Property, Plant & Equipment
3.5212.872.61.126.392.96
Upgrade
Cash Acquisitions
---73-2,041-26.47201.74
Upgrade
Divestitures
-34.5574.229.15-20.09-10.44312.67
Upgrade
Investment in Securities
11.09-2,807-2,6182,486-1,072-2,160
Upgrade
Other Investing Activities
803.56669.75566.61,1982,7631,370
Upgrade
Investing Cash Flow
-6,049-9,195-8,572-6,802-5,041-9,993
Upgrade
Short-Term Debt Issued
-233.52389.79---
Upgrade
Long-Term Debt Issued
-30,57723,82825,65124,54625,866
Upgrade
Total Debt Issued
34,99730,81024,21825,65124,54625,866
Upgrade
Short-Term Debt Repaid
--184.55-666.21-1,350--
Upgrade
Long-Term Debt Repaid
--25,562-19,250-23,674-18,570-21,629
Upgrade
Total Debt Repaid
-30,728-25,747-19,916-25,024-18,570-21,629
Upgrade
Net Debt Issued (Repaid)
4,2685,0644,303627.845,9764,237
Upgrade
Issuance of Common Stock
3,5165,5055,2256,2004,2002,000
Upgrade
Repurchase of Common Stock
-1,200-1,200-1,200-1,200--
Upgrade
Common Dividends Paid
-4,792-4,948-4,876-4,656-4,100-2,582
Upgrade
Other Financing Activities
-2,920-2,087321.27-1,803-7,387-40.97
Upgrade
Financing Cash Flow
-1,1282,3343,773-830.65-1,3113,614
Upgrade
Foreign Exchange Rate Adjustments
-0.11-2.53-3.87-0.352.52-
Upgrade
Net Cash Flow
-921.57-853.6419.72,162-902.5484.51
Upgrade
Free Cash Flow
-576.76-1,135-1,2351,371-1,252-3,257
Upgrade
Free Cash Flow Margin
-2.02%-4.27%-5.52%8.46%-9.63%-31.28%
Upgrade
Free Cash Flow Per Share
-0.10-0.20-0.220.27-0.25-0.67
Upgrade
Cash Income Tax Paid
1,8421,8521,8191,8451,6781,602
Upgrade
Levered Free Cash Flow
241.33-671.99-2,488-1,319-2,602-1,489
Upgrade
Unlevered Free Cash Flow
1,641803.7-1,056-55.22-1,468-590.7
Upgrade
Change in Net Working Capital
-1,106-299.191,613-1,51750.57-4,842
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.