Zhejiang Longsheng Group Co.,Ltd (SHA: 600352)
China
· Delayed Price · Currency is CNY 10.21
+0.06 (0.59%)
Nov 13, 2024, 3:00 PM CST
Zhejiang Longsheng Group Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 14,907 | 15,127 | 21,097 | 16,459 | 15,066 | 21,026 | Upgrade
|
| Other Revenue | 176.05 | 176.05 | 128.8 | 200.82 | 539.44 | 338.51 | Upgrade
|
| Revenue | 15,083 | 15,303 | 21,226 | 16,660 | 15,605 | 21,365 | Upgrade
|
| Revenue Growth (YoY) | -19.05% | -27.90% | 27.41% | 6.76% | -26.96% | 12.00% | Upgrade
|
| Cost of Revenue | 11,088 | 11,499 | 14,914 | 11,028 | 9,271 | 12,398 | Upgrade
|
| Gross Profit | 3,995 | 3,804 | 6,311 | 5,632 | 6,335 | 8,967 | Upgrade
|
| Selling, General & Admin | 1,331 | 1,337 | 1,551 | 1,560 | 2,037 | 2,424 | Upgrade
|
| Research & Development | 598.3 | 580.51 | 709.41 | 652.53 | 704.45 | 788.93 | Upgrade
|
| Other Operating Expenses | 141.54 | 46.44 | 337.86 | 137.43 | 146.5 | 174.29 | Upgrade
|
| Operating Expenses | 2,076 | 1,930 | 2,636 | 2,346 | 2,963 | 3,370 | Upgrade
|
| Operating Income | 1,919 | 1,874 | 3,675 | 3,286 | 3,372 | 5,596 | Upgrade
|
| Interest Expense | -409.4 | -430.69 | -281.94 | -355.53 | -206.35 | -334.29 | Upgrade
|
| Interest & Investment Income | 604.62 | 838.12 | 627.3 | 1,362 | 638.09 | 666.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 108.54 | 108.54 | 74.83 | 45.62 | 51.82 | -18.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -110.1 | -20.14 | -29.21 | -36.81 | -20.77 | -36.76 | Upgrade
|
| EBT Excluding Unusual Items | 2,112 | 2,370 | 4,066 | 4,302 | 3,835 | 5,873 | Upgrade
|
| Merger & Restructuring Charges | -47.47 | -47.47 | 8.03 | 15.63 | 24.25 | -51.33 | Upgrade
|
| Impairment of Goodwill | -22.27 | -22.27 | - | - | - | -38.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | -96.56 | -490.42 | -565.17 | -432.92 | 977.89 | -27.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 444.77 | 106.46 | 141.82 | 13.12 | 12.6 | -7.9 | Upgrade
|
| Asset Writedown | 32.15 | -56.01 | -27.86 | -11.02 | -13.37 | -81.14 | Upgrade
|
| Other Unusual Items | 158.41 | 89.09 | 375.29 | 412.57 | 425.66 | 530.15 | Upgrade
|
| Pretax Income | 2,582 | 1,949 | 3,998 | 4,299 | 5,262 | 6,197 | Upgrade
|
| Income Tax Expense | 285.08 | 216.36 | 671.29 | 524.05 | 879.86 | 890.61 | Upgrade
|
| Earnings From Continuing Operations | 2,296 | 1,733 | 3,327 | 3,775 | 4,382 | 5,306 | Upgrade
|
| Minority Interest in Earnings | -308.24 | -199.03 | -323.42 | -401.07 | -205.58 | -283.31 | Upgrade
|
| Net Income | 1,988 | 1,534 | 3,003 | 3,374 | 4,176 | 5,023 | Upgrade
|
| Net Income to Common | 1,988 | 1,534 | 3,003 | 3,374 | 4,176 | 5,023 | Upgrade
|
| Net Income Growth | -8.68% | -48.92% | -10.99% | -19.21% | -16.86% | 22.17% | Upgrade
|
| Shares Outstanding (Basic) | 3,188 | 3,156 | 3,210 | 3,235 | 3,200 | 3,186 | Upgrade
|
| Shares Outstanding (Diluted) | 3,188 | 3,156 | 3,210 | 3,235 | 3,200 | 3,186 | Upgrade
|
| Shares Change (YoY) | 0.98% | -1.68% | -0.80% | 1.12% | 0.43% | -2.07% | Upgrade
|
| EPS (Basic) | 0.62 | 0.49 | 0.94 | 1.04 | 1.31 | 1.58 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.49 | 0.94 | 1.04 | 1.31 | 1.58 | Upgrade
|
| EPS Growth | -9.57% | -48.05% | -10.27% | -20.10% | -17.21% | 24.76% | Upgrade
|
| Free Cash Flow | 3,181 | 2,523 | 367.86 | 4,056 | 2,214 | 5,700 | Upgrade
|
| Free Cash Flow Per Share | 1.00 | 0.80 | 0.11 | 1.25 | 0.69 | 1.79 | Upgrade
|
| Dividend Per Share | 0.450 | 0.250 | 0.250 | 0.250 | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | 80.00% | 0% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 26.49% | 24.86% | 29.73% | 33.81% | 40.59% | 41.97% | Upgrade
|
| Operating Margin | 12.72% | 12.25% | 17.31% | 19.72% | 21.61% | 26.19% | Upgrade
|
| Profit Margin | 13.18% | 10.02% | 14.15% | 20.25% | 26.76% | 23.51% | Upgrade
|
| Free Cash Flow Margin | 21.09% | 16.49% | 1.73% | 24.35% | 14.19% | 26.68% | Upgrade
|
| EBITDA | 2,721 | 2,710 | 4,555 | 4,133 | 4,152 | 6,297 | Upgrade
|
| EBITDA Margin | 18.04% | 17.71% | 21.46% | 24.81% | 26.60% | 29.47% | Upgrade
|
| D&A For EBITDA | 802.44 | 835.83 | 880.35 | 846.54 | 779.81 | 700.9 | Upgrade
|
| EBIT | 1,919 | 1,874 | 3,675 | 3,286 | 3,372 | 5,596 | Upgrade
|
| EBIT Margin | 12.72% | 12.25% | 17.31% | 19.72% | 21.61% | 26.19% | Upgrade
|
| Effective Tax Rate | 11.04% | 11.10% | 16.79% | 12.19% | 16.72% | 14.37% | Upgrade
|
| Revenue as Reported | 15,083 | 15,303 | 21,226 | 16,660 | 15,605 | 21,365 | Upgrade
|
| Advertising Expenses | - | 11.91 | 7.86 | 13.25 | 31.75 | 11.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.