Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd. (SHA: 600363)
China flag China · Delayed Price · Currency is CNY
49.03
+0.35 (0.72%)
Nov 21, 2024, 3:00 PM CST

Jiangxi Lian Chuang Optoelectronic Science And Technology Co.,lTd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
355.38339.24267.34231.72270.13194.92
Upgrade
Depreciation & Amortization
113.45113.45101.3991.6280.4771.08
Upgrade
Other Amortization
21.2921.2921.2826.125.5523.85
Upgrade
Loss (Gain) From Sale of Assets
-0.32-0.321.480.50.340.2
Upgrade
Asset Writedown & Restructuring Costs
1.411.410.491.555.624.43
Upgrade
Loss (Gain) From Sale of Investments
-395.37-395.37-385.09-372.02-294.89-252.74
Upgrade
Provision & Write-off of Bad Debts
3.33.33.462.256.7229.3
Upgrade
Other Operating Activities
206.81173147.32141.7130.51120.51
Upgrade
Change in Accounts Receivable
-334.16-334.16225.2153.69521.45-387.46
Upgrade
Change in Inventory
87.1287.129.27-154.41-52.8142.66
Upgrade
Change in Accounts Payable
199.25199.25-234.4918.18-187.8210.49
Upgrade
Change in Other Net Operating Assets
16.4216.4238.6366.723.37-31.33
Upgrade
Operating Cash Flow
275.34225.4187.61195.58498.4326.09
Upgrade
Operating Cash Flow Growth
-20.14%-4.08%-60.76%1810.15%-30.20%
Upgrade
Capital Expenditures
-100.4-73.42-218.98-247.98-238.55-153.74
Upgrade
Sale of Property, Plant & Equipment
1.150.7522.263.811.720.64
Upgrade
Divestitures
-3.88--15.46--
Upgrade
Investment in Securities
3.13-20.460.31145.980.18-82.59
Upgrade
Other Investing Activities
138141.96156.41122.25170.5682.2
Upgrade
Investing Cash Flow
3848.82-39.9939.51-66.09-153.49
Upgrade
Long-Term Debt Issued
-1,0691,0961,3711,9631,366
Upgrade
Total Debt Issued
1,1511,0691,0961,3711,9631,366
Upgrade
Long-Term Debt Repaid
--1,019-769.47-1,592-1,784-1,209
Upgrade
Total Debt Repaid
-1,202-1,019-769.47-1,592-1,784-1,209
Upgrade
Net Debt Issued (Repaid)
-50.8650.03326.65-221.15179.58156.38
Upgrade
Issuance of Common Stock
0.8---135.12-
Upgrade
Common Dividends Paid
-104.88-90.57-79.75-80.51-86.58-23.06
Upgrade
Other Financing Activities
-63.440.4-0.95-6.07-8.12-79.67
Upgrade
Financing Cash Flow
-218.38-40.14245.95-307.7422053.65
Upgrade
Foreign Exchange Rate Adjustments
2.521.813.15-2.28-6.941.59
Upgrade
Net Cash Flow
97.48235.88396.71-74.93645.4-72.16
Upgrade
Free Cash Flow
174.94151.98-31.37-52.4259.88-127.65
Upgrade
Free Cash Flow Margin
5.46%4.69%-0.95%-1.46%6.79%-2.93%
Upgrade
Free Cash Flow Per Share
0.390.34-0.07-0.120.59-0.29
Upgrade
Cash Interest Paid
-----71.39
Upgrade
Cash Income Tax Paid
51.8166.6917.611.1525.0635.58
Upgrade
Levered Free Cash Flow
--27.7821.89-94.09466.34-356.95
Upgrade
Unlevered Free Cash Flow
-12.0454.68-62.87506.27-312.31
Upgrade
Change in Net Working Capital
-104.89-155-40.53-588.03268.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.