Ningbo Yunsheng Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,700	7,915	8,535	11,660	12,905	6,177
Market Cap Growth	28.22%	-7.27%	-26.80%	-9.64%	108.93%	-4.58%
Enterprise Value	12,886	7,699	8,495	12,729	12,642	5,286
Last Close Price	11.80	7.33	7.67	10.30	12.76	6.07
PE Ratio	42.32	83.25	-	32.78	24.90	34.75
Forward PE	47.20	40.33	22.52	13.61	24.13	35.44
PS Ratio	2.40	1.57	1.59	1.82	3.44	2.58
PB Ratio	2.06	1.33	1.44	1.90	2.65	1.39
P/TBV Ratio	2.12	1.39	1.49	1.95	2.74	1.46
P/FCF Ratio	50.87	9.86	8.80	-	-	-
P/OCF Ratio	37.75	9.26	7.85	-	-	-
EV/Sales Ratio	2.43	1.53	1.58	1.99	3.37	2.20
EV/EBITDA Ratio	40.00	51.71	-	26.01	25.28	34.59
EV/EBIT Ratio	69.00	501.36	-	32.17	31.52	114.90
EV/FCF Ratio	51.62	9.59	8.76	-	-	-
Debt / Equity Ratio	0.22	0.18	0.21	0.32	0.28	0.19
Debt / EBITDA Ratio	4.15	6.85	-	4.01	2.77	5.57
Debt / FCF Ratio	5.35	1.31	1.26	-	-	-
Net Debt / Equity Ratio	0.02	-0.09	-0.07	0.06	0.00	-0.21
Net Debt / EBITDA Ratio	0.47	-3.43	2.63	0.75	-0.03	-6.06
Net Debt / FCF Ratio	0.60	-0.64	-0.45	-0.28	0.01	4.02
Asset Turnover	0.55	0.57	0.59	0.76	0.56	0.41
Inventory Turnover	2.61	2.90	2.24	2.04	1.74	2.19
Quick Ratio	1.13	1.45	2.06	1.28	1.11	1.66
Current Ratio	2.09	2.09	3.00	2.30	2.11	2.37
Return on Equity (ROE)	5.05%	1.61%	-3.76%	6.49%	10.98%	3.86%
Return on Assets (ROA)	1.21%	0.11%	-2.08%	2.91%	3.77%	0.49%
Return on Invested Capital (ROIC)	3.16%	0.28%	-5.06%	6.67%	8.59%	1.07%
Return on Capital Employed (ROCE)	2.70%	0.20%	-4.60%	5.90%	8.10%	1.00%
Earnings Yield	2.38%	1.20%	-2.67%	3.05%	4.02%	2.88%
FCF Yield	1.97%	10.14%	11.36%	-11.20%	-9.34%	-3.73%
Dividend Yield	0.41%	0.68%	0.65%	0.97%	0.78%	1.65%
Payout Ratio	33.52%	90.74%	-	48.43%	26.34%	37.97%
Buyback Yield / Dilution	1.22%	0.15%	-9.23%	-2.20%	-0.70%	0.77%
Total Shareholder Return	1.63%	0.83%	-8.58%	-1.23%	0.08%	2.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.