Southwest Securities Co., Ltd. (SHA:600369)
China
· Delayed Price · Currency is CNY 4.190
+0.010 (0.24%)
May 7, 2025, 2:45 PM CST
Southwest Securities Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 2,692 | 2,516 | 2,613 | 2,735 | 3,660 | 3,372 | Upgrade
|
| Total Interest Expense | 915.34 | 992.7 | 1,241 | 1,234 | 1,345 | 1,351 | Upgrade
|
| Net Interest Income | 1,777 | 1,523 | 1,372 | 1,501 | 2,315 | 2,021 | Upgrade
|
| Gain on Sale of Investments (Rev) | -80.38 | 194.71 | 159.54 | -723.11 | -439.28 | -1.04 | Upgrade
|
| Other Revenue | 876.21 | 825.27 | 787.12 | 1,007 | 1,180 | 1,103 | Upgrade
|
| Revenue Before Loan Losses | 2,573 | 2,543 | 2,319 | 1,784 | 3,056 | 3,123 | Upgrade
|
| Provision for Loan Losses | 7.54 | 7.54 | -1.62 | -0.03 | 3.95 | -2.98 | Upgrade
|
| Revenue | 2,565 | 2,536 | 2,321 | 1,784 | 3,052 | 3,126 | Upgrade
|
| Revenue Growth (YoY) | 18.38% | 9.28% | 30.08% | -41.54% | -2.37% | -9.96% | Upgrade
|
| Cost of Services Provided | 1,684 | 1,651 | 1,718 | 1,505 | 1,835 | 1,689 | Upgrade
|
| Other Operating Expenses | 75.22 | 72.98 | 66.75 | 152.85 | 80.21 | 85.78 | Upgrade
|
| Total Operating Expenses | 1,761 | 1,723 | 1,789 | 1,659 | 1,927 | 1,821 | Upgrade
|
| Operating Income | 804.43 | 812.64 | 531.98 | 125.3 | 1,125 | 1,305 | Upgrade
|
| Currency Exchange Gains | 0.31 | 0.17 | -0.16 | -5.73 | -1.96 | 24.8 | Upgrade
|
| Other Non-Operating Income (Expenses) | 10.02 | 10.16 | -8.92 | 1.12 | -10.91 | -133.93 | Upgrade
|
| EBT Excluding Unusual Items | 814.76 | 822.98 | 522.9 | 120.69 | 1,112 | 1,196 | Upgrade
|
| Impairment of Goodwill | - | - | -11.02 | - | -107.16 | -65.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.03 | 3.03 | 19.88 | -20.1 | -8.99 | 46.79 | Upgrade
|
| Other Unusual Items | 14.31 | -10.31 | -5.03 | 5.01 | 41.8 | 3.4 | Upgrade
|
| Pretax Income | 852.81 | 836.2 | 527.63 | 106.13 | 1,039 | 1,182 | Upgrade
|
| Income Tax Expense | 135.14 | 136.81 | -70.88 | -199.6 | 13.1 | 124.17 | Upgrade
|
| Earnings From Continuing Ops. | 717.68 | 699.39 | 598.51 | 305.73 | 1,025 | 1,058 | Upgrade
|
| Minority Interest in Earnings | -2.27 | - | 3.72 | 3.69 | 12.68 | 33.69 | Upgrade
|
| Net Income | 715.41 | 699.39 | 602.23 | 309.42 | 1,038 | 1,091 | Upgrade
|
| Net Income to Common | 715.41 | 699.39 | 602.23 | 309.42 | 1,038 | 1,091 | Upgrade
|
| Net Income Growth | 18.01% | 16.13% | 94.63% | -70.19% | -4.89% | 4.75% | Upgrade
|
| Shares Outstanding (Basic) | 5,980 | 6,358 | 6,691 | 6,188 | 6,488 | 6,064 | Upgrade
|
| Shares Outstanding (Diluted) | 5,980 | 6,358 | 6,691 | 6,188 | 6,488 | 6,064 | Upgrade
|
| Shares Change (YoY) | -11.07% | -4.98% | 8.13% | -4.63% | 7.00% | 4.75% | Upgrade
|
| EPS (Basic) | 0.12 | 0.11 | 0.09 | 0.05 | 0.16 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.11 | 0.09 | 0.05 | 0.16 | 0.18 | Upgrade
|
| EPS Growth | 32.71% | 22.22% | 80.00% | -68.75% | -11.11% | - | Upgrade
|
| Free Cash Flow | 2,876 | 10,276 | -1,696 | 2,876 | -353.72 | -4,080 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 1.62 | -0.25 | 0.47 | -0.06 | -0.67 | Upgrade
|
| Dividend Per Share | 0.075 | 0.085 | 0.035 | 0.030 | 0.080 | 0.100 | Upgrade
|
| Dividend Growth | 66.67% | 142.86% | 16.67% | -62.50% | -20.00% | 25.00% | Upgrade
|
| Operating Margin | 31.36% | 32.05% | 22.92% | 7.02% | 36.87% | 41.76% | Upgrade
|
| Profit Margin | 27.89% | 27.58% | 25.95% | 17.34% | 34.02% | 34.92% | Upgrade
|
| Free Cash Flow Margin | 112.13% | 405.23% | -73.09% | 161.19% | -11.59% | -130.53% | Upgrade
|
| Effective Tax Rate | 15.85% | 16.36% | - | - | 1.26% | 10.51% | Upgrade
|
| Revenue as Reported | 2,595 | 2,566 | 2,329 | 1,787 | 3,096 | 3,170 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.