AVIC Airborne Systems Co., Ltd. (SHA:600372)

AVIC Airborne Systems Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	13,044	13,708	11,454	3,940	3,947
Trading Asset Securities	-	0.78	0.83	1.55	-	-
Cash & Short-Term Investments	12,182	13,045	13,709	11,456	3,940	3,947
Cash Growth	-5.96%	-4.85%	19.67%	190.74%	-0.17%	17.82%
Accounts Receivable	-	29,737	26,869	21,372	8,621	9,054
Other Receivables	-	217.18	139.28	138.61	79.29	74.12
Receivables	-	29,954	27,008	21,511	8,701	9,128
Inventory	-	15,648	13,894	13,009	6,112	4,747
Other Current Assets	-	846.84	864.41	1,002	659.61	604.37
Total Current Assets	-	59,493	55,475	46,977	19,412	18,426
Property, Plant & Equipment	-	13,078	12,843	12,278	5,353	4,898
Long-Term Investments	-	2,550	2,274	2,190	290.84	295.07
Goodwill	-	24.07	24.07	98.42	-	-
Other Intangible Assets	-	1,815	1,885	1,920	772.04	719.11
Long-Term Deferred Tax Assets	-	405.41	319.57	287.23	86.91	81.02
Long-Term Deferred Charges	-	30.45	26.87	13.31	12.19	11.55
Other Long-Term Assets	-	723.77	675.39	960.09	335.32	289.35
Total Assets	-	78,120	73,523	64,724	26,263	24,720
Accounts Payable	-	21,419	20,002	17,919	6,981	6,686
Accrued Expenses	-	1,285	1,180	1,212	240.79	218.36
Short-Term Debt	-	7,143	3,672	3,989	2,604	3,608
Current Portion of Long-Term Debt	-	2,385	811.9	2,212	185.37	129
Current Portion of Leases	-	33.15	33.33	26.9	5.76	4.68
Current Income Taxes Payable	-	127.53	91.51	112.26	70.27	68.97
Current Unearned Revenue	-	1,392	2,423	3,883	1,432	120.17
Other Current Liabilities	-	1,316	1,619	2,339	535.69	279.7
Total Current Liabilities	-	35,101	29,833	31,693	12,055	11,115
Long-Term Debt	-	3,308	4,801	2,522	2,596	2,314
Long-Term Leases	-	73.14	78.32	78.65	19.7	3.87
Long-Term Unearned Revenue	-	937.94	1,036	1,384	457.02	454.16
Long-Term Deferred Tax Liabilities	-	301.47	225.12	213.03	18.13	21.47
Other Long-Term Liabilities	-	-1,441	-675.92	-1,737	-535.85	-216.38
Total Liabilities	-	38,908	35,828	34,721	14,611	13,692
Common Stock	-	4,839	4,839	3,270	1,928	1,928
Additional Paid-In Capital	-	20,329	19,598	8,964	4,066	4,066
Retained Earnings	-	11,616	11,188	9,858	5,325	4,719
Treasury Stock	-	-	-	-150.74	-150.74	-150.74
Comprehensive Income & Other	-	669.9	458.4	274.31	68.34	64.05
Total Common Equity	37,414	37,454	36,083	22,215	11,237	10,626
Minority Interest	-	1,758	1,611	7,787	415.18	401.98
Shareholders' Equity	39,205	39,213	37,695	30,003	11,652	11,028
Total Liabilities & Equity	-	78,120	73,523	64,724	26,263	24,720
Total Debt	11,995	12,943	9,396	8,829	5,412	6,059
Net Cash (Debt)	186.58	102.05	4,313	2,627	-1,471	-2,113
Net Cash Growth	-91.45%	-97.63%	64.19%	-	-	-
Net Cash Per Share	0.04	0.02	1.00	0.81	-0.77	-1.17
Filing Date Shares Outstanding	4,831	4,839	4,839	1,918	1,918	1,918
Total Common Shares Outstanding	4,831	4,839	4,839	1,918	1,918	1,918
Working Capital	-	24,392	25,643	15,284	7,357	7,311
Book Value Per Share	7.73	7.74	7.46	11.58	5.86	5.54
Tangible Book Value	35,622	35,615	34,174	20,197	10,465	9,907
Tangible Book Value Per Share	7.36	7.36	7.06	10.53	5.46	5.17
Buildings	-	7,912	7,413	6,899	3,180	2,723
Machinery	-	14,191	13,241	12,341	4,082	3,609
Construction In Progress	-	1,641	1,921	2,050	1,202	1,415

Source: S&P Global Market Intelligence. Standard template. Financial Sources.