AVIC Airborne Systems Co., Ltd. (SHA:600372)

AVIC Airborne Systems Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	11,570	13,044	13,708	11,454	3,940	3,947
Trading Asset Securities	0.94	0.78	0.83	1.55	-	-
Cash & Short-Term Investments	11,571	13,045	13,709	11,456	3,940	3,947
Cash Growth	-10.68%	-4.85%	19.67%	190.74%	-0.17%	17.82%
Accounts Receivable	30,642	29,737	26,869	21,372	8,621	9,054
Other Receivables	255.95	217.18	139.28	138.61	79.29	74.12
Receivables	30,898	29,954	27,008	21,511	8,701	9,128
Inventory	16,975	15,648	13,894	13,009	6,112	4,747
Other Current Assets	1,005	846.84	864.41	1,002	659.61	604.37
Total Current Assets	60,449	59,493	55,475	46,977	19,412	18,426
Property, Plant & Equipment	12,983	13,078	12,843	12,278	5,353	4,898
Long-Term Investments	2,770	2,550	2,274	2,190	290.84	295.07
Goodwill	24.07	24.07	24.07	98.42	-	-
Other Intangible Assets	1,769	1,815	1,885	1,920	772.04	719.11
Long-Term Deferred Tax Assets	430.37	405.41	319.57	287.23	86.91	81.02
Long-Term Deferred Charges	31.5	30.45	26.87	13.31	12.19	11.55
Other Long-Term Assets	740.41	723.77	675.39	960.09	335.32	289.35
Total Assets	79,197	78,120	73,523	64,724	26,263	24,720
Accounts Payable	23,611	21,419	20,002	17,919	6,981	6,686
Accrued Expenses	855.43	1,285	1,180	1,212	240.79	218.36
Short-Term Debt	8,701	7,143	3,672	3,989	2,604	3,608
Current Portion of Long-Term Debt	2,464	2,385	811.9	2,212	185.37	129
Current Portion of Leases	22.13	33.15	33.33	26.9	5.76	4.68
Current Income Taxes Payable	79.05	127.53	91.51	112.26	70.27	68.97
Current Unearned Revenue	1,151	1,392	2,423	3,883	1,432	120.17
Other Current Liabilities	694.64	1,316	1,619	2,339	535.69	279.7
Total Current Liabilities	37,579	35,101	29,833	31,693	12,055	11,115
Long-Term Debt	1,722	3,308	4,801	2,522	2,596	2,314
Long-Term Leases	66.19	73.14	78.32	78.65	19.7	3.87
Long-Term Unearned Revenue	923.36	937.94	1,036	1,384	457.02	454.16
Pension & Post-Retirement Benefits	619.05	627.13	531.77	567.2	-	-
Long-Term Deferred Tax Liabilities	355.44	301.47	225.12	213.03	18.13	21.47
Other Long-Term Liabilities	-1,775	-1,441	-675.92	-1,737	-535.85	-216.38
Total Liabilities	39,489	38,908	35,828	34,721	14,611	13,692
Common Stock	4,839	4,839	4,839	3,270	1,928	1,928
Additional Paid-In Capital	20,332	20,329	19,598	8,964	4,066	4,066
Retained Earnings	11,919	11,616	11,188	9,858	5,325	4,719
Treasury Stock	-	-	-	-150.74	-150.74	-150.74
Comprehensive Income & Other	873.23	669.9	458.4	274.31	68.34	64.05
Total Common Equity	37,963	37,454	36,083	22,215	11,237	10,626
Minority Interest	1,744	1,758	1,611	7,787	415.18	401.98
Shareholders' Equity	39,708	39,213	37,695	30,003	11,652	11,028
Total Liabilities & Equity	79,197	78,120	73,523	64,724	26,263	24,720
Total Debt	12,976	12,943	9,396	8,829	5,412	6,059
Net Cash (Debt)	-1,405	102.05	4,313	2,627	-1,471	-2,113
Net Cash Growth	-	-97.63%	64.19%	-	-	-
Net Cash Per Share	-0.29	0.02	1.00	0.81	-0.77	-1.17
Filing Date Shares Outstanding	4,839	4,839	4,839	1,918	1,918	1,918
Total Common Shares Outstanding	4,839	4,839	4,839	1,918	1,918	1,918
Working Capital	22,870	24,392	25,643	15,284	7,357	7,311
Book Value Per Share	7.85	7.74	7.46	11.58	5.86	5.54
Tangible Book Value	36,171	35,615	34,174	20,197	10,465	9,907
Tangible Book Value Per Share	7.48	7.36	7.06	10.53	5.46	5.17
Buildings	7,950	7,912	7,413	6,899	3,180	2,723
Machinery	14,538	14,191	13,241	12,341	4,082	3,609
Construction In Progress	1,745	1,641	1,921	2,050	1,202	1,415

Source: S&P Global Market Intelligence. Standard template. Financial Sources.