Chinese Universe Publishing and Media Group Co., Ltd. (SHA: 600373)
13.87
-0.21 (-1.49%)
Sep 6, 2024, 3:00 PM CST
Chinese Universe Publishing and Media Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 10,810 | 12,328 | 13,172 | 13,212 | 11,973 | 9,003 | Upgrade
|
Short-Term Investments | - | - | 11.59 | 11.62 | 20.56 | 54.09 | Upgrade
|
Trading Asset Securities | 4,829 | 4,743 | 3,030 | 1,341 | 1,309 | 2,035 | Upgrade
|
Cash & Short-Term Investments | 15,640 | 17,070 | 16,214 | 14,564 | 13,303 | 11,092 | Upgrade
|
Cash Growth | -8.18% | 5.28% | 11.32% | 9.48% | 19.94% | 47.43% | Upgrade
|
Accounts Receivable | 2,031 | 834.57 | 1,062 | 925.2 | 854.19 | 1,181 | Upgrade
|
Other Receivables | 74.43 | 55.86 | 81.64 | 123.1 | 307.79 | 176.31 | Upgrade
|
Receivables | 2,106 | 890.43 | 1,143 | 1,048 | 1,162 | 1,358 | Upgrade
|
Inventory | 1,077 | 959.87 | 1,086 | 1,225 | 1,118 | 1,167 | Upgrade
|
Prepaid Expenses | - | - | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
Other Current Assets | 636.94 | 347.43 | 743.52 | 844.54 | 812.81 | 1,549 | Upgrade
|
Total Current Assets | 19,460 | 19,268 | 19,187 | 17,682 | 16,396 | 15,166 | Upgrade
|
Property, Plant & Equipment | 2,120 | 2,286 | 2,196 | 1,553 | 1,534 | 1,535 | Upgrade
|
Long-Term Investments | 3,621 | 3,533 | 3,387 | 2,890 | 1,996 | 1,611 | Upgrade
|
Goodwill | 2,859 | 2,438 | 2,438 | 2,438 | 2,438 | 2,438 | Upgrade
|
Other Intangible Assets | 651.41 | 619.2 | 680.09 | 784.96 | 866.29 | 898.02 | Upgrade
|
Long-Term Deferred Tax Assets | 511.69 | 499.88 | 178.28 | 127.07 | 47.02 | 51.45 | Upgrade
|
Long-Term Deferred Charges | 77.47 | 85.55 | 102.65 | 50.9 | 42.51 | 47.52 | Upgrade
|
Other Long-Term Assets | 657.92 | 560.5 | 562.62 | 1,042 | 1,051 | 1,067 | Upgrade
|
Total Assets | 29,958 | 29,290 | 28,731 | 26,567 | 24,370 | 22,814 | Upgrade
|
Accounts Payable | 3,290 | 2,594 | 2,616 | 2,269 | 1,721 | 1,732 | Upgrade
|
Accrued Expenses | 1,303 | 1,202 | 1,334 | 1,281 | 1,246 | 1,108 | Upgrade
|
Short-Term Debt | 607.51 | 2,623 | 1,342 | 1,033 | 710.31 | 970 | Upgrade
|
Current Portion of Long-Term Debt | 1,052 | 63.15 | 253.91 | 1,377 | 500 | - | Upgrade
|
Current Portion of Leases | - | - | 40.2 | 22.45 | - | - | Upgrade
|
Current Income Taxes Payable | 179.68 | 105.59 | 96.4 | 220.86 | 30.05 | 12.67 | Upgrade
|
Current Unearned Revenue | 1,361 | 1,483 | 1,939 | 1,756 | 1,833 | 2,280 | Upgrade
|
Other Current Liabilities | 2,745 | 449.33 | 452.07 | 642.15 | 653.13 | 523.71 | Upgrade
|
Total Current Liabilities | 10,538 | 8,520 | 8,075 | 8,601 | 6,693 | 6,627 | Upgrade
|
Long-Term Debt | - | 1,000 | 1,885 | 214 | 1,360 | 1,000 | Upgrade
|
Long-Term Leases | 107.7 | 112.69 | 88.31 | 47.43 | - | - | Upgrade
|
Long-Term Unearned Revenue | 850.08 | 850.74 | 870.55 | 592.43 | 606.13 | 616.77 | Upgrade
|
Long-Term Deferred Tax Liabilities | 137.66 | 185.49 | 119.7 | 111.08 | 10.39 | 4.75 | Upgrade
|
Other Long-Term Liabilities | 1.38 | 1.38 | 2.74 | 303.3 | 332.35 | 327.55 | Upgrade
|
Total Liabilities | 11,635 | 10,670 | 11,041 | 9,870 | 9,002 | 8,576 | Upgrade
|
Common Stock | 1,355 | 1,355 | 1,355 | 1,355 | 1,355 | 1,355 | Upgrade
|
Additional Paid-In Capital | 5,181 | 5,181 | 5,181 | 5,158 | 5,162 | 5,162 | Upgrade
|
Retained Earnings | 11,457 | 11,900 | 10,949 | 9,941 | 8,642 | 7,514 | Upgrade
|
Comprensive Income & Other | -0.01 | -0.01 | 0 | - | - | - | Upgrade
|
Total Common Equity | 17,964 | 18,436 | 17,486 | 16,453 | 15,159 | 14,032 | Upgrade
|
Minority Interest | 359 | 183.36 | 204.63 | 244.15 | 209.72 | 206.7 | Upgrade
|
Shareholders' Equity | 18,323 | 18,619 | 17,690 | 16,698 | 15,369 | 14,238 | Upgrade
|
Total Liabilities & Equity | 29,958 | 29,290 | 28,731 | 26,567 | 24,370 | 22,814 | Upgrade
|
Total Debt | 1,767 | 3,799 | 3,610 | 2,694 | 2,570 | 1,970 | Upgrade
|
Net Cash (Debt) | 13,873 | 13,271 | 12,604 | 11,871 | 10,733 | 9,122 | Upgrade
|
Net Cash Growth | 4.64% | 5.30% | 6.18% | 10.60% | 17.66% | 102.99% | Upgrade
|
Net Cash Per Share | 10.23 | 9.78 | 9.27 | 8.77 | 7.91 | 6.61 | Upgrade
|
Filing Date Shares Outstanding | 1,335 | 1,342 | 1,355 | 1,355 | 1,355 | 1,355 | Upgrade
|
Total Common Shares Outstanding | 1,335 | 1,342 | 1,355 | 1,355 | 1,355 | 1,355 | Upgrade
|
Working Capital | 8,922 | 10,748 | 11,112 | 9,081 | 9,704 | 8,539 | Upgrade
|
Book Value Per Share | 13.45 | 13.73 | 12.90 | 12.14 | 11.19 | 10.35 | Upgrade
|
Tangible Book Value | 14,454 | 15,379 | 14,368 | 13,231 | 11,855 | 10,696 | Upgrade
|
Tangible Book Value Per Share | 10.82 | 11.46 | 10.60 | 9.76 | 8.75 | 7.89 | Upgrade
|
Buildings | - | - | 2,291 | 1,513 | 1,532 | 1,488 | Upgrade
|
Machinery | - | - | 806.8 | 774.47 | 778.42 | 769.85 | Upgrade
|
Construction In Progress | - | - | 78.76 | 215.02 | 190.3 | 160.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.