Joincare Pharmaceutical Group Industry Co.,Ltd. (SHA: 600380)
China flag China · Delayed Price · Currency is CNY
12.01
-0.07 (-0.58%)
Nov 13, 2024, 3:00 PM CST

Joincare Pharmaceutical Group Industry Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,4711,4431,5031,3281,120894.35
Upgrade
Depreciation & Amortization
1,0431,043837.7620.45546.91522.53
Upgrade
Other Amortization
87.5587.5565.5743.9939.2839.3
Upgrade
Loss (Gain) From Sale of Assets
2.752.7517.23-17.621.06-1.49
Upgrade
Asset Writedown & Restructuring Costs
0.570.5714.461.1910.190.78
Upgrade
Loss (Gain) From Sale of Investments
-53.39-53.3919.68-48.52-192.52-0.45
Upgrade
Provision & Write-off of Bad Debts
17.0917.092.989.195.256.04
Upgrade
Other Operating Activities
1,9381,8121,5431,4461,6141,016
Upgrade
Change in Accounts Receivable
6,9746,9742,381-1,594-647.41-177.18
Upgrade
Change in Inventory
-415.39-415.39-604.73-306.33-384.21-173.94
Upgrade
Change in Accounts Payable
-7,047-7,047-1,9251,037963.8196.67
Upgrade
Change in Other Net Operating Assets
90.2590.2551.1389.6332.5318.15
Upgrade
Operating Cash Flow
4,0833,9293,9782,5633,0252,312
Upgrade
Operating Cash Flow Growth
6.64%-1.23%55.19%-15.27%30.81%26.67%
Upgrade
Capital Expenditures
-1,114-1,130-1,148-1,521-830.41-703.2
Upgrade
Sale of Property, Plant & Equipment
7.7415.33.19.449.081.98
Upgrade
Cash Acquisitions
--22.46----
Upgrade
Divestitures
8.39--3.315.34-
Upgrade
Investment in Securities
-296.78130.21-1,230-580.79195.081,873
Upgrade
Other Investing Activities
8.97129.67122.15125.3480.58138.6
Upgrade
Investing Cash Flow
-1,386-877.42-2,252-1,964-500.321,310
Upgrade
Long-Term Debt Issued
-4,2745,3403,5352,9442,459
Upgrade
Long-Term Debt Repaid
--3,831-3,752-2,621-3,130-3,499
Upgrade
Net Debt Issued (Repaid)
-874.27442.751,588913.44-186.23-1,041
Upgrade
Issuance of Common Stock
123.3238.12701.0882.58124.68-
Upgrade
Repurchase of Common Stock
-821.54-821.54-780.55-938.08-503.7-0.03
Upgrade
Common Dividends Paid
-471.55-480.86-389.04-382.47-360.94-375.37
Upgrade
Other Financing Activities
-43.42-1,106-553.15-650.36-312.03-643.94
Upgrade
Financing Cash Flow
-2,087-1,927566.12-974.9-1,238-2,060
Upgrade
Foreign Exchange Rate Adjustments
-71.0138.41189.29-49.29-103.9917.22
Upgrade
Net Cash Flow
538.571,1622,481-425.261,1821,580
Upgrade
Free Cash Flow
2,9692,7992,8301,0422,1951,609
Upgrade
Free Cash Flow Growth
2.25%-1.10%171.67%-52.53%36.37%37.48%
Upgrade
Free Cash Flow Margin
18.68%16.81%16.51%6.55%16.23%13.43%
Upgrade
Free Cash Flow Per Share
1.581.471.490.541.120.83
Upgrade
Cash Income Tax Paid
244.13140.04103.82-0.081,2861,282
Upgrade
Levered Free Cash Flow
2,0241,7711,593424.231,576923.78
Upgrade
Unlevered Free Cash Flow
2,1091,8631,680480.651,599963.21
Upgrade
Change in Net Working Capital
-44.23-12.58-69.08304.67-280.4333.81
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.