Beijing Bashi Media Co., Ltd. (SHA:600386)
China flag China · Delayed Price · Currency is CNY
4.550
-0.140 (-2.99%)
Jun 13, 2025, 2:45 PM CST

Beijing Bashi Media Statistics

Total Valuation

SHA:600386 has a market cap or net worth of CNY 3.78 billion. The enterprise value is 4.72 billion.

Market Cap 3.78B
Enterprise Value 4.72B

Important Dates

The next estimated earnings date is Wednesday, August 27, 2025.

Earnings Date Aug 27, 2025
Ex-Dividend Date Aug 21, 2024

Share Statistics

SHA:600386 has 806.40 million shares outstanding. The number of shares has decreased by -12.45% in one year.

Current Share Class 806.40M
Shares Outstanding 806.40M
Shares Change (YoY) -12.45%
Shares Change (QoQ) +212.54%
Owned by Insiders (%) n/a
Owned by Institutions (%) 4.44%
Float 362.88M

Valuation Ratios

The trailing PE ratio is 178.73.

PE Ratio 178.73
Forward PE n/a
PS Ratio 0.87
PB Ratio 1.96
P/TBV Ratio 2.49
P/FCF Ratio 17.01
P/OCF Ratio 8.26
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.55, with an EV/FCF ratio of 21.22.

EV / Earnings 246.44
EV / Sales 1.08
EV / EBITDA 10.55
EV / EBIT 36.45
EV / FCF 21.22

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 0.82.

Current Ratio 1.17
Quick Ratio 0.77
Debt / Equity 0.82
Debt / EBITDA 3.54
Debt / FCF 7.12
Interest Coverage 2.84

Financial Efficiency

Return on equity (ROE) is 1.30% and return on invested capital (ROIC) is 2.26%.

Return on Equity (ROE) 1.30%
Return on Assets (ROA) 1.84%
Return on Invested Capital (ROIC) 2.26%
Return on Capital Employed (ROCE) 4.56%
Revenue Per Employee 3.04M
Profits Per Employee 13,341
Employee Count 1,435
Asset Turnover 1.00
Inventory Turnover 9.58

Taxes

In the past 12 months, SHA:600386 has paid 41.03 million in taxes.

Income Tax 41.03M
Effective Tax Rate 62.05%

Stock Price Statistics

The stock price has increased by +61.51% in the last 52 weeks. The beta is 0.77, so SHA:600386's price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change +61.51%
50-Day Moving Average 4.37
200-Day Moving Average 4.29
Relative Strength Index (RSI) 59.72
Average Volume (20 Days) 23,291,544

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:600386 had revenue of CNY 4.37 billion and earned 19.14 million in profits. Earnings per share was 0.03.

Revenue 4.37B
Gross Profit 652.69M
Operating Income 129.45M
Pretax Income 66.12M
Net Income 19.14M
EBITDA 447.03M
EBIT 129.45M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 819.86 million in cash and 1.58 billion in debt, giving a net cash position of -762.95 million or -0.95 per share.

Cash & Cash Equivalents 819.86M
Total Debt 1.58B
Net Cash -762.95M
Net Cash Per Share -0.95
Equity (Book Value) 1.93B
Book Value Per Share 2.18
Working Capital 258.46M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 458.14 million and capital expenditures -235.83 million, giving a free cash flow of 222.30 million.

Operating Cash Flow 458.14M
Capital Expenditures -235.83M
Free Cash Flow 222.30M
FCF Per Share 0.28
Full Cash Flow Statement

Margins

Gross margin is 14.94%, with operating and profit margins of 2.96% and 0.44%.

Gross Margin 14.94%
Operating Margin 2.96%
Pretax Margin 1.51%
Profit Margin 0.44%
EBITDA Margin 10.23%
EBIT Margin 2.96%
FCF Margin 5.09%

Dividends & Yields

This stock pays an annual dividend of 0.01, which amounts to a dividend yield of 0.21%.

Dividend Per Share 0.01
Dividend Yield 0.21%
Dividend Growth (YoY) -75.00%
Years of Dividend Growth n/a
Payout Ratio 212.62%
Buyback Yield 12.45%
Shareholder Yield 12.67%
Earnings Yield 0.51%
FCF Yield 5.88%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 24, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 24, 2017
Split Type Forward
Split Ratio 2

Scores

SHA:600386 has an Altman Z-Score of 2.17 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.17
Piotroski F-Score 5