SHA:600410 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	32,599	7,939	7,368	5,314	7,372	9,715
Market Cap Growth	210.33%	7.74%	38.66%	-27.92%	-24.12%	-14.24%
Enterprise Value	32,333	8,127	7,469	5,237	7,412	10,402
Last Close Price	29.73	7.24	6.72	4.89	6.76	8.82
PE Ratio	55.24	329.10	-	-	319.08	73.88
Forward PE	-	17.49	17.49	17.49	17.49	17.49
PS Ratio	7.30	1.86	1.77	1.31	1.94	2.49
PB Ratio	6.02	1.57	1.49	1.04	1.38	1.69
P/TBV Ratio	7.69	2.07	1.99	1.36	1.84	2.36
P/FCF Ratio	229.07	12.44	99.09	51.19	-	34.72
P/OCF Ratio	144.25	11.29	31.77	25.66	236.42	21.60
PEG Ratio	-	3.43	3.43	3.43	3.43	3.43
EV/Sales Ratio	7.24	1.90	1.79	1.29	1.95	2.67
EV/EBITDA Ratio	-	348.24	2246.98	-	3370.05	-
EV/FCF Ratio	227.20	12.73	100.45	50.44	-	37.17
Debt / Equity Ratio	0.24	0.21	0.29	0.19	0.27	0.26
Debt / EBITDA Ratio	-	33.97	118.48	-	111.85	-
Debt / FCF Ratio	9.28	1.68	19.44	9.35	-	5.34
Net Debt / Equity Ratio	-0.17	-0.18	-0.12	-0.16	-0.13	-0.12
Net Debt / EBITDA Ratio	13.11	-39.67	-175.76	59.28	-319.99	28.16
Net Debt / FCF Ratio	-6.58	-1.45	-7.86	-7.77	8.03	-2.39
Asset Turnover	0.50	0.49	0.48	0.47	0.41	0.40
Inventory Turnover	4.56	5.11	6.11	6.59	5.42	4.09
Quick Ratio	0.90	0.91	0.95	1.06	1.09	1.12
Current Ratio	1.35	1.29	1.26	1.30	1.36	1.44
Return on Equity (ROE)	12.37%	0.96%	-4.06%	-7.20%	0.99%	7.84%
Return on Assets (ROA)	-0.05%	-0.06%	-1.13%	-1.35%	-1.33%	-1.15%
Return on Invested Capital (ROIC)	-0.14%	-0.12%	-3.64%	-4.24%	-2.65%	-2.16%
Return on Capital Employed (ROCE)	-0.10%	-0.20%	-3.00%	-3.50%	-3.50%	-2.80%
Earnings Yield	1.83%	0.30%	-3.00%	-6.09%	0.31%	1.35%
FCF Yield	0.44%	8.04%	1.01%	1.95%	-1.19%	2.88%
Dividend Yield	0.02%	0.09%	-	-	0.06%	0.28%
Payout Ratio	8.24%	210.36%	-	-	430.60%	110.10%
Buyback Yield / Dilution	-4.26%	0.02%	0.14%	-0.29%	0.32%	0.21%
Total Shareholder Return	-4.24%	0.11%	0.14%	-0.29%	0.38%	0.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.