Beijing Teamsun Technology Co.,Ltd. (SHA:600410)

SHA:600410 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,654	7,939	7,368	5,314	7,372	9,715
Market Cap Growth	268.27%	7.74%	38.66%	-27.92%	-24.12%	-14.24%
Enterprise Value	22,387	8,127	7,469	5,237	7,412	10,402
Last Close Price	20.66	7.24	6.72	4.89	6.76	8.82
PE Ratio	38.38	329.10	-	-	319.08	73.88
Forward PE	-	17.49	17.49	17.49	17.49	17.49
PS Ratio	5.07	1.86	1.77	1.31	1.94	2.49
PB Ratio	4.19	1.57	1.49	1.04	1.38	1.69
P/TBV Ratio	5.34	2.07	1.99	1.36	1.84	2.36
P/FCF Ratio	159.19	12.44	99.09	51.19	-	34.72
P/OCF Ratio	100.24	11.29	31.77	25.66	236.42	21.60
PEG Ratio	-	2.66	2.66	2.66	2.66	2.66
EV/Sales Ratio	5.01	1.90	1.79	1.29	1.95	2.67
EV/EBITDA Ratio	-	348.24	2246.98	-	3370.05	-
EV/FCF Ratio	157.31	12.73	100.45	50.44	-	37.17
Debt / Equity Ratio	0.24	0.21	0.29	0.19	0.27	0.26
Debt / EBITDA Ratio	-	33.97	118.48	-	111.85	-
Debt / FCF Ratio	9.28	1.68	19.44	9.35	-	5.34
Asset Turnover	0.50	0.49	0.48	0.47	0.41	0.40
Inventory Turnover	4.56	5.11	6.11	6.59	5.42	4.09
Quick Ratio	0.90	0.91	0.95	1.06	1.09	1.12
Current Ratio	1.35	1.29	1.26	1.30	1.36	1.44
Return on Equity (ROE)	12.37%	0.96%	-4.06%	-7.20%	0.99%	7.84%
Return on Assets (ROA)	-0.05%	-0.06%	-1.13%	-1.35%	-1.33%	-1.15%
Return on Capital (ROIC)	-0.07%	-0.09%	-1.58%	-1.84%	-1.76%	-1.53%
Earnings Yield	2.63%	0.30%	-3.00%	-6.09%	0.31%	1.35%
FCF Yield	0.63%	8.04%	1.01%	1.95%	-1.19%	2.88%
Dividend Yield	0.03%	0.09%	-	-	0.06%	0.28%
Payout Ratio	8.24%	210.36%	-	-	430.60%	110.10%
Buyback Yield / Dilution	-4.26%	0.02%	0.14%	-0.29%	0.32%	0.21%
Total Shareholder Return	-4.23%	0.11%	0.14%	-0.29%	0.38%	0.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.