Hubei Huarong Holding Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,545	1,422	2,177	2,111	1,874	1,888
Market Cap Growth	17.56%	-34.68%	3.15%	12.63%	-0.73%	18.26%
Enterprise Value	1,661	1,517	2,265	2,170	1,902	1,917
Last Close Price	7.90	7.27	11.13	10.79	9.58	9.65
PE Ratio	-	-	-	-	-	189.79
PS Ratio	10.33	12.14	17.83	16.86	14.38	13.46
PB Ratio	99.88	38.80	55.30	45.56	35.85	30.25
P/TBV Ratio	272.57	188.15	182.63	106.20	71.70	55.66
P/FCF Ratio	-	-	547.80	-	-	-
P/OCF Ratio	-	-	361.87	-	-	-
EV/Sales Ratio	11.11	12.94	18.55	17.33	14.59	13.67
EV/EBITDA Ratio	-	733.62	-	-	-	248.76
EV/EBIT Ratio	-	-	-	-	-	445.44
EV/FCF Ratio	-79.08	-	570.05	-	-	-
Debt / Equity Ratio	7.36	1.91	1.49	0.96	0.53	0.32
Debt / EBITDA Ratio	32.16	14.68	31.82	-	-	2.55
Debt / FCF Ratio	-	-	14.71	-	-	-
Net Debt / Equity Ratio	6.90	1.81	1.39	0.88	0.22	-0.20
Net Debt / EBITDA Ratio	127.02	32.15	-110.52	-8.37	-1.66	-1.64
Net Debt / FCF Ratio	-5.08	-5.43	13.78	-1.52	-1.10	0.37
Asset Turnover	0.89	0.78	0.89	1.00	1.08	1.16
Inventory Turnover	6.51	9.47	9.84	9.88	8.43	9.67
Quick Ratio	0.86	1.11	1.18	1.31	1.42	1.64
Current Ratio	1.00	1.21	1.30	1.46	1.66	1.93
Return on Equity (ROE)	-13.49%	-5.31%	-16.73%	-12.47%	-17.99%	26.55%
Return on Assets (ROA)	-0.46%	-0.10%	-1.44%	-4.04%	-4.91%	2.23%
Return on Invested Capital (ROIC)	-1.47%	-0.25%	-3.46%	-10.70%	-16.81%	8.05%
Return on Capital Employed (ROCE)	-5.00%	-0.50%	-7.10%	-15.30%	-15.70%	6.80%
Earnings Yield	-0.26%	-0.33%	-0.38%	-0.31%	-0.47%	0.53%
FCF Yield	-1.36%	-0.86%	0.18%	-1.27%	-0.55%	-1.80%
Payout Ratio	-	-	-	-	-	12.29%
Buyback Yield / Dilution	-12.93%	-13.14%	4.28%	-21.98%	10.88%	-21.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.