North Navigation Control Technology Co.,Ltd. (SHA:600435)

Exscientia Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	26,508	14,665	17,590	17,276	15,906	13,404
Market Cap Growth	20.72%	-16.63%	1.81%	8.61%	18.67%	8.17%
Enterprise Value	26,272	14,570	17,128	16,740	15,322	13,681
Last Close Price	17.55	9.74	11.66	11.49	10.54	8.86
PE Ratio	281.96	248.40	91.50	93.37	119.11	214.46
Forward PE	94.35	171.83	171.83	171.83	171.83	171.83
PS Ratio	8.77	5.34	4.93	4.50	3.98	4.46
PB Ratio	7.53	4.16	5.07	5.34	5.14	4.51
P/TBV Ratio	10.14	5.64	6.95	7.57	7.71	7.09
P/FCF Ratio	-	-	239.45	46.63	70.79	48.07
P/OCF Ratio	-	-	87.82	36.76	51.23	39.47
EV/Sales Ratio	8.70	5.30	4.81	4.36	3.84	4.55
EV/EBITDA Ratio	132.49	91.19	50.45	55.08	44.73	66.71
EV/EBIT Ratio	263.30	215.08	66.93	81.14	66.91	148.55
EV/FCF Ratio	-78.91	-	233.17	45.18	68.19	49.06
Debt / Equity Ratio	0.00	0.01	0.00	0.00	0.05	0.05
Debt / EBITDA Ratio	0.05	0.13	0.02	0.02	0.45	0.78
Debt / FCF Ratio	-	-	0.11	0.02	0.70	0.57
Asset Turnover	0.43	0.37	0.52	0.60	0.68	0.59
Inventory Turnover	4.26	4.45	5.25	4.64	4.82	4.09
Quick Ratio	1.50	1.45	1.51	1.48	1.25	1.34
Current Ratio	1.65	1.58	1.63	1.69	1.53	1.71
Return on Equity (ROE)	3.55%	2.55%	7.47%	8.12%	7.18%	6.38%
Return on Assets (ROA)	0.89%	0.56%	2.35%	2.02%	2.44%	1.13%
Return on Capital (ROIC)	1.79%	1.21%	4.76%	3.97%	4.49%	1.87%
Return on Capital Employed (ROCE)	2.80%	1.90%	7.30%	6.30%	7.40%	3.10%
Earnings Yield	0.35%	0.40%	1.09%	1.07%	0.84%	0.47%
FCF Yield	-1.26%	-4.50%	0.42%	2.15%	1.41%	2.08%
Dividend Yield	0.11%	0.21%	0.34%	0.35%	0.24%	0.28%
Payout Ratio	65.29%	101.78%	31.17%	20.97%	32.45%	11.84%
Buyback Yield / Dilution	0.03%	0.19%	4.10%	-3.91%	5.03%	-5.11%
Total Shareholder Return	0.14%	0.39%	4.44%	-3.56%	5.27%	-4.82%

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.