Shenzhen Kingdom Sci-Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,161	16,103	10,806	9,681	13,476	13,948
Market Cap Growth	-13.86%	49.02%	11.62%	-28.16%	-3.38%	-21.23%
Enterprise Value	12,655	15,230	10,525	9,326	12,743	14,130
Last Close Price	15.08	17.24	11.50	10.21	14.16	15.95
PE Ratio	-	-	29.26	35.96	54.04	39.22
Forward PE	65.57	37.28	27.02	22.74	62.90	62.90
PS Ratio	4.74	3.43	1.74	1.49	2.03	2.47
PB Ratio	3.71	4.26	2.69	2.49	3.61	5.68
P/TBV Ratio	3.88	4.45	2.82	2.64	3.89	6.27
P/FCF Ratio	18.87	21.17	74.13	45.69	-	83.64
P/OCF Ratio	18.54	20.90	61.72	42.05	-	60.42
PEG Ratio	-	1.75	1.75	1.75	1.75	1.75
EV/Sales Ratio	4.24	3.25	1.69	1.44	1.92	2.50
EV/EBITDA Ratio	-	-	33.27	33.89	52.61	70.25
EV/EBIT Ratio	-	-	37.17	38.78	62.02	88.09
EV/FCF Ratio	16.86	20.02	72.21	44.01	-	84.74
Debt / Equity Ratio	0.16	0.21	0.34	0.24	0.24	0.35
Debt / EBITDA Ratio	-	-	3.97	3.18	3.42	4.24
Debt / FCF Ratio	0.80	1.05	9.28	4.42	-	5.11
Net Debt / Equity Ratio	-0.43	-0.49	-0.27	-0.28	-0.36	-0.21
Net Debt / EBITDA Ratio	38.08	17.81	-3.39	-3.95	-5.48	-2.60
Net Debt / FCF Ratio	-2.18	-2.44	-7.37	-5.13	6.71	-3.13
Asset Turnover	0.53	0.75	0.93	0.98	1.13	1.17
Inventory Turnover	2.79	4.81	4.33	3.93	4.23	4.18
Quick Ratio	2.11	1.95	1.52	1.30	1.32	1.12
Current Ratio	2.47	2.25	1.94	1.81	1.88	1.75
Return on Equity (ROE)	-2.73%	-4.69%	9.14%	6.93%	9.11%	15.27%
Return on Assets (ROA)	-0.80%	-1.35%	2.64%	2.27%	2.19%	2.08%
Return on Invested Capital (ROIC)	-3.28%	-5.55%	9.67%	8.36%	8.66%	8.24%
Return on Capital Employed (ROCE)	-1.90%	-3.50%	7.00%	6.10%	5.40%	5.40%
Earnings Yield	-1.01%	-1.26%	3.42%	2.78%	1.85%	2.55%
FCF Yield	5.30%	4.72%	1.35%	2.19%	-1.47%	1.20%
Dividend Yield	-	-	0.52%	0.28%	0.19%	0.48%
Payout Ratio	-	-	15.56%	25.28%	52.74%	21.13%
Buyback Yield / Dilution	-0.08%	0.01%	0.70%	-3.41%	-7.37%	-0.09%
Total Shareholder Return	-0.08%	0.01%	1.22%	-3.13%	-7.18%	0.39%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.