Sino-Platinum Metals Co.,Ltd (SHA:600459)
13.39
-0.03 (-0.22%)
May 9, 2025, 2:45 PM CST
SHA:600459 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 50,187 | 47,504 | 45,024 | 40,644 | 37,781 | 28,880 | Upgrade
|
Other Revenue | - | - | 61.33 | 114.64 | 112.34 | 46.08 | Upgrade
|
Revenue | 50,187 | 47,504 | 45,086 | 40,759 | 37,893 | 28,926 | Upgrade
|
Revenue Growth (YoY) | 10.44% | 5.36% | 10.62% | 7.56% | 31.00% | 35.45% | Upgrade
|
Cost of Revenue | 48,760 | 46,115 | 43,775 | 39,474 | 36,742 | 27,973 | Upgrade
|
Gross Profit | 1,427 | 1,389 | 1,311 | 1,285 | 1,151 | 953.56 | Upgrade
|
Selling, General & Admin | 442.9 | 449.92 | 442.43 | 407.67 | 248.06 | 183.59 | Upgrade
|
Research & Development | 346.35 | 338.98 | 335.44 | 298.17 | 244.23 | 181.06 | Upgrade
|
Other Operating Expenses | -286.22 | -301.62 | 60.27 | 35.25 | 32.23 | -29.78 | Upgrade
|
Operating Expenses | 503.04 | 487.28 | 832.82 | 754.15 | 540.07 | 351.99 | Upgrade
|
Operating Income | 923.5 | 901.7 | 478.12 | 530.73 | 611.25 | 601.57 | Upgrade
|
Interest Expense | - | - | -106.86 | -185.56 | -264.75 | -186.65 | Upgrade
|
Interest & Investment Income | 29.12 | 35.05 | 60.33 | 48.2 | 34.01 | 33.78 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 10.09 | 17.43 | -3.55 | -6.12 | Upgrade
|
Other Non Operating Income (Expenses) | -186.76 | -176.09 | -10.86 | -9.3 | -5.87 | -3.69 | Upgrade
|
EBT Excluding Unusual Items | 765.85 | 760.65 | 430.81 | 401.49 | 371.07 | 438.89 | Upgrade
|
Impairment of Goodwill | - | - | - | -9.88 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 19 | 8.99 | 15.52 | 21.39 | 9.24 | -20.3 | Upgrade
|
Gain (Loss) on Sale of Assets | -7.64 | -7.64 | -0.23 | -0.16 | -0.49 | -0.3 | Upgrade
|
Asset Writedown | -47.99 | -47.39 | -1.54 | -1.43 | -0.76 | -5.32 | Upgrade
|
Other Unusual Items | - | - | 162.84 | 115.3 | 61.91 | - | Upgrade
|
Pretax Income | 729.22 | 714.6 | 607.44 | 526.71 | 441.18 | 412.97 | Upgrade
|
Income Tax Expense | 103.35 | 100.97 | 112.61 | 86.5 | 69.52 | 48.98 | Upgrade
|
Earnings From Continuing Operations | 625.87 | 613.63 | 494.83 | 440.22 | 371.66 | 363.99 | Upgrade
|
Minority Interest in Earnings | -37.54 | -34.14 | -26.52 | -33.2 | -40.66 | -37.87 | Upgrade
|
Net Income | 588.33 | 579.49 | 468.31 | 407.02 | 330.99 | 326.12 | Upgrade
|
Net Income to Common | 588.33 | 579.49 | 468.31 | 407.02 | 330.99 | 326.12 | Upgrade
|
Net Income Growth | 16.43% | 23.74% | 15.06% | 22.97% | 1.49% | 40.41% | Upgrade
|
Shares Outstanding (Basic) | 754 | 753 | 755 | 590 | 571 | 565 | Upgrade
|
Shares Outstanding (Diluted) | 754 | 753 | 755 | 590 | 571 | 565 | Upgrade
|
Shares Change (YoY) | -0.13% | -0.36% | 28.05% | 3.36% | 0.95% | 4.85% | Upgrade
|
EPS (Basic) | 0.78 | 0.77 | 0.62 | 0.69 | 0.58 | 0.58 | Upgrade
|
EPS (Diluted) | 0.78 | 0.77 | 0.62 | 0.69 | 0.58 | 0.58 | Upgrade
|
EPS Growth | 16.58% | 24.19% | -10.14% | 18.97% | 0.54% | 33.91% | Upgrade
|
Free Cash Flow | 1,282 | 455.81 | 540.72 | 443 | -1,339 | -163.47 | Upgrade
|
Free Cash Flow Per Share | 1.70 | 0.61 | 0.72 | 0.75 | -2.35 | -0.29 | Upgrade
|
Dividend Per Share | - | - | 0.190 | 0.165 | 0.200 | 0.177 | Upgrade
|
Dividend Growth | - | - | 15.17% | -17.49% | 13.06% | -14.83% | Upgrade
|
Gross Margin | 2.84% | 2.92% | 2.91% | 3.15% | 3.04% | 3.30% | Upgrade
|
Operating Margin | 1.84% | 1.90% | 1.06% | 1.30% | 1.61% | 2.08% | Upgrade
|
Profit Margin | 1.17% | 1.22% | 1.04% | 1.00% | 0.87% | 1.13% | Upgrade
|
Free Cash Flow Margin | 2.56% | 0.96% | 1.20% | 1.09% | -3.54% | -0.56% | Upgrade
|
EBITDA | 1,058 | 1,034 | 597.37 | 633.94 | 713.18 | 680.08 | Upgrade
|
EBITDA Margin | 2.11% | 2.18% | 1.32% | 1.55% | 1.88% | 2.35% | Upgrade
|
D&A For EBITDA | 134.94 | 131.81 | 119.26 | 103.2 | 101.93 | 78.51 | Upgrade
|
EBIT | 923.5 | 901.7 | 478.12 | 530.73 | 611.25 | 601.57 | Upgrade
|
EBIT Margin | 1.84% | 1.90% | 1.06% | 1.30% | 1.61% | 2.08% | Upgrade
|
Effective Tax Rate | 14.17% | 14.13% | 18.54% | 16.42% | 15.76% | 11.86% | Upgrade
|
Revenue as Reported | 2,683 | - | 45,086 | 40,759 | 37,893 | 28,926 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.