Sino-Platinum Metals Co.,Ltd (SHA:600459)
China
· Delayed Price · Currency is CNY 13.39
-0.03 (-0.22%)
May 9, 2025, 2:45 PM CST
SHA:600459 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 622.47 | 613.63 | 468.31 | 407.02 | 330.99 | 326.12 | Upgrade
|
| Depreciation & Amortization | 151.2 | 151.2 | 122.61 | 105.11 | 103.62 | 78.51 | Upgrade
|
| Other Amortization | 1.31 | 1.31 | 3.86 | 0.84 | 0.69 | 0.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | 7.64 | 7.64 | 0.27 | -0.04 | 0.37 | 0.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 59.85 | 59.85 | 1.49 | -35.14 | 0.59 | -0.32 | Upgrade
|
| Loss (Gain) From Sale of Investments | -35.05 | -35.05 | -60.13 | -31.69 | -34.07 | -28.22 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -5.32 | 13.07 | 15.58 | 14.5 | Upgrade
|
| Other Operating Activities | 1,011 | 157.18 | 141.49 | 219.8 | 249.23 | 182.11 | Upgrade
|
| Change in Accounts Receivable | -1,040 | -1,040 | -17.8 | -189.31 | -923.94 | -693.67 | Upgrade
|
| Change in Inventory | -103.2 | -103.2 | -305.49 | -409.58 | 273.29 | -679.39 | Upgrade
|
| Change in Accounts Payable | 976.51 | 976.51 | 277.55 | 456.95 | -1,164 | 864.05 | Upgrade
|
| Change in Other Net Operating Assets | 50.53 | 50.53 | 114.5 | 121.78 | 10.15 | - | Upgrade
|
| Operating Cash Flow | 1,673 | 810.14 | 743.06 | 633 | -1,150 | 56.54 | Upgrade
|
| Operating Cash Flow Growth | - | 9.03% | 17.39% | - | - | - | Upgrade
|
| Capital Expenditures | -390.34 | -354.33 | -202.35 | -190.01 | -189.4 | -220.01 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.29 | 0.58 | 0.25 | 0.27 | 0.43 | 0.39 | Upgrade
|
| Divestitures | - | - | - | - | -10.69 | - | Upgrade
|
| Investment in Securities | - | - | - | -68.22 | -1 | - | Upgrade
|
| Other Investing Activities | -0.9 | 3.91 | 2.69 | 1.02 | - | - | Upgrade
|
| Investing Cash Flow | -389.96 | -349.85 | -178.16 | -171.85 | -200.65 | -219.62 | Upgrade
|
| Long-Term Debt Issued | - | 4,671 | 2,510 | 3,448 | 5,584 | 3,247 | Upgrade
|
| Total Debt Issued | 4,481 | 4,671 | 2,510 | 3,448 | 5,584 | 3,247 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1.41 | -125.52 | -30 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,803 | -4,330 | -4,372 | -4,017 | -2,836 | Upgrade
|
| Total Debt Repaid | -4,281 | -3,803 | -4,331 | -4,497 | -4,047 | -2,836 | Upgrade
|
| Net Debt Issued (Repaid) | 199.7 | 868.49 | -1,821 | -1,049 | 1,537 | 411.49 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,832 | 674.79 | - | Upgrade
|
| Repurchase of Common Stock | -2.29 | - | -0.99 | - | - | - | Upgrade
|
| Common Dividends Paid | -268.47 | -260.28 | -216.12 | -289.86 | -279.07 | -229.33 | Upgrade
|
| Other Financing Activities | -912.41 | -533.57 | -24.2 | 41.47 | 99.42 | 368.53 | Upgrade
|
| Financing Cash Flow | -983.47 | 74.65 | -2,062 | 534.59 | 2,032 | 550.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.17 | 7.44 | 13.6 | 15.85 | -6.77 | -3.69 | Upgrade
|
| Net Cash Flow | 306.44 | 542.38 | -1,484 | 1,012 | 674.74 | 383.93 | Upgrade
|
| Free Cash Flow | 1,282 | 455.81 | 540.72 | 443 | -1,339 | -163.47 | Upgrade
|
| Free Cash Flow Growth | - | -15.70% | 22.06% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.56% | 0.96% | 1.20% | 1.09% | -3.54% | -0.56% | Upgrade
|
| Free Cash Flow Per Share | 1.70 | 0.61 | 0.72 | 0.75 | -2.35 | -0.29 | Upgrade
|
| Cash Income Tax Paid | 327.92 | 327.92 | 334.94 | 432.64 | 566.41 | 288.3 | Upgrade
|
| Levered Free Cash Flow | 1,344 | -221.28 | 92.2 | 259.21 | -1,462 | 119.31 | Upgrade
|
| Unlevered Free Cash Flow | 1,344 | -221.28 | 158.99 | 375.19 | -1,297 | 235.97 | Upgrade
|
| Change in Net Working Capital | -1,005 | 583.02 | 179.35 | -5.76 | 1,604 | -0.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.