Shuangliang Eco-Energy Systems Co.,Ltd (SHA:600481)
China
· Delayed Price · Currency is CNY 4.690
+0.070 (1.52%)
Jun 24, 2025, 2:45 PM CST
SHA:600481 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,641 | 12,810 | 22,913 | 14,262 | 3,772 | 2,009 | Upgrade
|
| Other Revenue | 227.46 | 227.46 | 235.86 | 214.56 | 57.99 | 62.61 | Upgrade
|
| Revenue | 10,869 | 13,038 | 23,149 | 14,476 | 3,830 | 2,072 | Upgrade
|
| Revenue Growth (YoY) | -50.45% | -43.68% | 59.91% | 278.00% | 84.87% | -18.03% | Upgrade
|
| Cost of Revenue | 12,063 | 14,274 | 20,053 | 12,211 | 2,792 | 1,471 | Upgrade
|
| Gross Profit | -1,195 | -1,236 | 3,097 | 2,265 | 1,038 | 600.6 | Upgrade
|
| Selling, General & Admin | 608.52 | 601.94 | 579.96 | 509.51 | 407.24 | 332.38 | Upgrade
|
| Research & Development | 243.54 | 260.66 | 416.08 | 402.59 | 166.14 | 86.48 | Upgrade
|
| Other Operating Expenses | 130.4 | -89.81 | 53.83 | 55.74 | 30.16 | 18.04 | Upgrade
|
| Operating Expenses | 967.22 | 818.01 | 1,106 | 976.51 | 662.37 | 457.51 | Upgrade
|
| Operating Income | -2,162 | -2,054 | 1,991 | 1,289 | 375.44 | 143.08 | Upgrade
|
| Interest Expense | -559.71 | -548.22 | -348.64 | -197.47 | -34.69 | -17.75 | Upgrade
|
| Interest & Investment Income | 114.07 | 121.19 | 90.17 | 71.71 | 27.15 | 8.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.62 | 4.62 | 7 | 14.44 | -19.29 | -1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.04 | -24.04 | -20.66 | -5.6 | -14.22 | -1.66 | Upgrade
|
| EBT Excluding Unusual Items | -2,616 | -2,501 | 1,719 | 1,172 | 334.38 | 130.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50.44 | -61.39 | -20.81 | - | -4.15 | 13.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.43 | -1.37 | 1.91 | -2.45 | -7.24 | -1.27 | Upgrade
|
| Asset Writedown | 242.04 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 20.8 | 18.98 | 168.62 | 54.89 | 84.61 | 23.05 | Upgrade
|
| Pretax Income | -2,405 | -2,545 | 1,868 | 1,224 | 407.6 | 166.49 | Upgrade
|
| Income Tax Expense | -395.11 | -403.66 | 265.13 | 178.46 | 67.98 | 30.85 | Upgrade
|
| Earnings From Continuing Operations | -2,010 | -2,141 | 1,603 | 1,046 | 339.62 | 135.64 | Upgrade
|
| Minority Interest in Earnings | 9.71 | 7.35 | -101.59 | -90.03 | -29.49 | 1.78 | Upgrade
|
| Net Income | -2,000 | -2,134 | 1,502 | 956 | 310.13 | 137.42 | Upgrade
|
| Net Income to Common | -2,000 | -2,134 | 1,502 | 956 | 310.13 | 137.42 | Upgrade
|
| Net Income Growth | - | - | 57.07% | 208.26% | 125.68% | -33.54% | Upgrade
|
| Shares Outstanding (Basic) | 1,871 | 1,871 | 1,871 | 1,658 | 1,632 | 1,630 | Upgrade
|
| Shares Outstanding (Diluted) | 1,871 | 1,871 | 1,901 | 1,659 | 1,632 | 1,630 | Upgrade
|
| Shares Change (YoY) | -1.70% | -1.60% | 14.63% | 1.61% | 0.13% | -0.83% | Upgrade
|
| EPS (Basic) | -1.07 | -1.14 | 0.80 | 0.58 | 0.19 | 0.08 | Upgrade
|
| EPS (Diluted) | -1.07 | -1.14 | 0.79 | 0.58 | 0.19 | 0.08 | Upgrade
|
| EPS Growth | - | - | 37.02% | 203.37% | 125.39% | -32.99% | Upgrade
|
| Free Cash Flow | -111.71 | -257.45 | -2,255 | -4,095 | -772.52 | 312.29 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.14 | -1.19 | -2.47 | -0.47 | 0.19 | Upgrade
|
| Dividend Per Share | - | - | 0.320 | 0.300 | - | 0.020 | Upgrade
|
| Dividend Growth | - | - | 6.67% | - | - | -83.33% | Upgrade
|
| Gross Margin | -10.99% | -9.48% | 13.38% | 15.65% | 27.10% | 28.99% | Upgrade
|
| Operating Margin | -19.89% | -15.76% | 8.60% | 8.90% | 9.80% | 6.91% | Upgrade
|
| Profit Margin | -18.40% | -16.36% | 6.49% | 6.60% | 8.10% | 6.63% | Upgrade
|
| Free Cash Flow Margin | -1.03% | -1.98% | -9.74% | -28.28% | -20.17% | 15.07% | Upgrade
|
| EBITDA | -1,165 | -1,112 | 2,713 | 1,586 | 441.96 | 197.85 | Upgrade
|
| EBITDA Margin | -10.72% | -8.53% | 11.72% | 10.96% | 11.54% | 9.55% | Upgrade
|
| D&A For EBITDA | 997.15 | 942.2 | 722.43 | 296.96 | 66.52 | 54.77 | Upgrade
|
| EBIT | -2,162 | -2,054 | 1,991 | 1,289 | 375.44 | 143.08 | Upgrade
|
| EBIT Margin | -19.89% | -15.76% | 8.60% | 8.90% | 9.80% | 6.91% | Upgrade
|
| Effective Tax Rate | - | - | 14.19% | 14.57% | 16.68% | 18.53% | Upgrade
|
| Revenue as Reported | 10,869 | 13,038 | 23,149 | 14,476 | 3,830 | 2,072 | Upgrade
|
| Advertising Expenses | - | 8.7 | 8.29 | 0.71 | 2.83 | 1.06 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.