Fujian Funeng Co., Ltd. (SHA:600483)
China flag China · Delayed Price · Currency is CNY
9.96
+0.18 (1.84%)
Apr 28, 2025, 2:45 PM CST

Fujian Funeng Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
14,57314,56314,55014,17612,0179,437
Upgrade
Other Revenue
--145.39142.21138.96120.5
Upgrade
Revenue
14,57314,56314,69514,31812,1569,557
Upgrade
Revenue Growth (YoY)
-0.94%-0.90%2.63%17.79%27.19%-3.90%
Upgrade
Selling, General & Admin
361.89367.81315.3277.06269.01239.33
Upgrade
Provision for Bad Debts
--1.2715.120.841.51
Upgrade
Other Operating Expenses
10,32510,66811,22410,91110,0327,319
Upgrade
Total Operating Expenses
10,83611,17911,67011,31210,3737,581
Upgrade
Operating Income
3,7373,3843,0253,0061,7831,976
Upgrade
Interest Expense
---652.42-666.82-544.08-482.58
Upgrade
Interest Income
1,2141,2141,2901,339635.87537.58
Upgrade
Net Interest Expense
1,2141,214637.32671.7791.7955
Upgrade
Currency Exchange Gain (Loss)
--0.30.78-0.21-1.61
Upgrade
Other Non-Operating Income (Expenses)
-465.29-504.84-30.6615.45-35.560.59
Upgrade
EBT Excluding Unusual Items
4,5344,0933,6323,6941,8392,030
Upgrade
Impairment of Goodwill
----93-58.57-187.47
Upgrade
Gain (Loss) on Sale of Assets
10.4510.452.4910.893.912.65
Upgrade
Asset Writedown
-47.34-47.34-4.61-10.67--10.38
Upgrade
Legal Settlements
-----0.34-
Upgrade
Other Unusual Items
--0.9623.7115.1218.25
Upgrade
Pretax Income
4,4974,0563,6313,6251,7991,863
Upgrade
Income Tax Expense
691.32574.08433.79340.99146.18267.81
Upgrade
Earnings From Continuing Ops.
3,8063,4823,1973,2841,6531,596
Upgrade
Minority Interest in Earnings
-787.44-689.09-573.49-689.42-293.91-100.31
Upgrade
Net Income
3,0192,7932,6232,5951,3591,495
Upgrade
Net Income to Common
3,0192,7932,6232,5951,3591,495
Upgrade
Net Income Growth
15.33%6.47%1.11%90.89%-9.10%20.21%
Upgrade
Shares Outstanding (Basic)
2,6802,6112,5472,5442,4212,160
Upgrade
Shares Outstanding (Diluted)
2,8312,7932,7052,7032,7612,370
Upgrade
Shares Change (YoY)
4.98%3.28%0.07%-2.11%16.47%5.54%
Upgrade
EPS (Basic)
1.131.071.031.020.560.69
Upgrade
EPS (Diluted)
1.071.000.970.960.490.63
Upgrade
EPS Growth
9.86%3.09%1.04%95.00%-21.96%13.90%
Upgrade
Free Cash Flow
1,4061,4422,5501,446-4,066-2,518
Upgrade
Free Cash Flow Per Share
0.500.520.940.54-1.47-1.06
Upgrade
Dividend Per Share
--0.3100.3080.1620.208
Upgrade
Dividend Growth
--0.75%90.53%-22.24%8.01%
Upgrade
Profit Margin
20.71%19.18%17.85%18.12%11.18%15.65%
Upgrade
Free Cash Flow Margin
9.64%9.90%17.35%10.10%-33.45%-26.34%
Upgrade
EBITDA
5,5385,2004,9044,6023,0593,102
Upgrade
EBITDA Margin
38.00%35.71%33.38%32.14%25.16%32.46%
Upgrade
D&A For EBITDA
1,8011,8161,8791,5961,2761,126
Upgrade
EBIT
3,7373,3843,0253,0061,7831,976
Upgrade
EBIT Margin
25.64%23.24%20.59%21.00%14.67%20.68%
Upgrade
Effective Tax Rate
15.37%14.15%11.95%9.41%8.12%14.37%
Upgrade
Revenue as Reported
--14,69514,31812,1569,557
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.