Fujian Funeng Co., Ltd. (SHA: 600483)
China
· Delayed Price · Currency is CNY
9.70
-0.30 (-3.00%)
Nov 22, 2024, 1:34 PM CST
Fujian Funeng Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 14,676 | 14,550 | 14,176 | 12,017 | 9,437 | 9,844 | Upgrade
|
Other Revenue | 145.39 | 145.39 | 142.21 | 138.96 | 120.5 | 101.1 | Upgrade
|
Revenue | 14,821 | 14,695 | 14,318 | 12,156 | 9,557 | 9,945 | Upgrade
|
Revenue Growth (YoY) | -4.30% | 2.63% | 17.79% | 27.19% | -3.90% | 6.32% | Upgrade
|
Selling, General & Admin | 321.99 | 315.3 | 277.06 | 269.01 | 239.33 | 250.18 | Upgrade
|
Provision for Bad Debts | 4.04 | 1.27 | 15.12 | 0.84 | 1.51 | 6.08 | Upgrade
|
Other Operating Expenses | 10,967 | 11,224 | 10,911 | 10,032 | 7,319 | 7,912 | Upgrade
|
Total Operating Expenses | 11,447 | 11,670 | 11,312 | 10,373 | 7,581 | 8,183 | Upgrade
|
Operating Income | 3,375 | 3,025 | 3,006 | 1,783 | 1,976 | 1,763 | Upgrade
|
Interest Expense | -590.26 | -652.42 | -666.82 | -544.08 | -482.58 | -499.68 | Upgrade
|
Interest Income | 1,237 | 1,290 | 1,339 | 635.87 | 537.58 | 326.76 | Upgrade
|
Net Interest Expense | 646.5 | 637.32 | 671.77 | 91.79 | 55 | -172.92 | Upgrade
|
Currency Exchange Gain (Loss) | 0.3 | 0.3 | 0.78 | -0.21 | -1.61 | 0.18 | Upgrade
|
Other Non-Operating Income (Expenses) | 4.82 | -30.66 | 15.45 | -35.56 | 0.59 | -4.62 | Upgrade
|
EBT Excluding Unusual Items | 4,026 | 3,632 | 3,694 | 1,839 | 2,030 | 1,585 | Upgrade
|
Impairment of Goodwill | - | - | -93 | -58.57 | -187.47 | -68.86 | Upgrade
|
Gain (Loss) on Sale of Assets | 2.73 | 2.49 | 10.89 | 3.9 | 12.65 | 137.75 | Upgrade
|
Asset Writedown | -5.48 | -4.61 | -10.67 | - | -10.38 | -21.18 | Upgrade
|
Legal Settlements | - | - | - | -0.34 | - | - | Upgrade
|
Other Unusual Items | 0.96 | 0.96 | 23.71 | 15.12 | 18.25 | 6.17 | Upgrade
|
Pretax Income | 4,024 | 3,631 | 3,625 | 1,799 | 1,863 | 1,639 | Upgrade
|
Income Tax Expense | 614.69 | 433.79 | 340.99 | 146.18 | 267.81 | 319.74 | Upgrade
|
Earnings From Continuing Ops. | 3,410 | 3,197 | 3,284 | 1,653 | 1,596 | 1,320 | Upgrade
|
Minority Interest in Earnings | -649.18 | -573.49 | -689.42 | -293.91 | -100.31 | -75.78 | Upgrade
|
Net Income | 2,761 | 2,623 | 2,595 | 1,359 | 1,495 | 1,244 | Upgrade
|
Net Income to Common | 2,761 | 2,623 | 2,595 | 1,359 | 1,495 | 1,244 | Upgrade
|
Net Income Growth | 5.30% | 1.11% | 90.89% | -9.10% | 20.21% | 18.42% | Upgrade
|
Shares Outstanding (Basic) | 2,559 | 2,547 | 2,544 | 2,421 | 2,160 | 2,021 | Upgrade
|
Shares Outstanding (Diluted) | 2,739 | 2,705 | 2,703 | 2,761 | 2,370 | 2,246 | Upgrade
|
Shares Change (YoY) | 2.62% | 0.07% | -2.11% | 16.47% | 5.54% | 11.85% | Upgrade
|
EPS (Basic) | 1.08 | 1.03 | 1.02 | 0.56 | 0.69 | 0.62 | Upgrade
|
EPS (Diluted) | 1.01 | 0.97 | 0.96 | 0.49 | 0.63 | 0.55 | Upgrade
|
EPS Growth | 2.60% | 1.04% | 95.00% | -21.96% | 13.90% | 5.87% | Upgrade
|
Free Cash Flow | 2,319 | 2,550 | 1,446 | -4,066 | -2,518 | 296.93 | Upgrade
|
Free Cash Flow Per Share | 0.85 | 0.94 | 0.54 | -1.47 | -1.06 | 0.13 | Upgrade
|
Dividend Per Share | 0.310 | 0.310 | 0.308 | 0.162 | 0.208 | 0.192 | Upgrade
|
Dividend Growth | 0.75% | 0.75% | 90.53% | -22.24% | 8.01% | 19.07% | Upgrade
|
Profit Margin | 18.63% | 17.85% | 18.12% | 11.18% | 15.65% | 12.51% | Upgrade
|
Free Cash Flow Margin | 15.64% | 17.35% | 10.10% | -33.45% | -26.34% | 2.99% | Upgrade
|
EBITDA | 5,467 | 4,904 | 4,602 | 3,059 | 3,102 | 2,791 | Upgrade
|
EBITDA Margin | 36.88% | 33.37% | 32.14% | 25.16% | 32.46% | 28.07% | Upgrade
|
D&A For EBITDA | 2,092 | 1,879 | 1,596 | 1,276 | 1,126 | 1,028 | Upgrade
|
EBIT | 3,375 | 3,025 | 3,006 | 1,783 | 1,976 | 1,763 | Upgrade
|
EBIT Margin | 22.77% | 20.59% | 21.00% | 14.67% | 20.68% | 17.73% | Upgrade
|
Effective Tax Rate | 15.27% | 11.95% | 9.41% | 8.12% | 14.37% | 19.50% | Upgrade
|
Revenue as Reported | 14,821 | 14,695 | 14,318 | 12,156 | 9,557 | 9,945 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.