Fujian Funeng Co., Ltd. (SHA: 600483)
China flag China · Delayed Price · Currency is CNY
9.70
-0.30 (-3.00%)
Nov 22, 2024, 1:34 PM CST

Fujian Funeng Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
14,67614,55014,17612,0179,4379,844
Upgrade
Other Revenue
145.39145.39142.21138.96120.5101.1
Upgrade
Revenue
14,82114,69514,31812,1569,5579,945
Upgrade
Revenue Growth (YoY)
-4.30%2.63%17.79%27.19%-3.90%6.32%
Upgrade
Selling, General & Admin
321.99315.3277.06269.01239.33250.18
Upgrade
Provision for Bad Debts
4.041.2715.120.841.516.08
Upgrade
Other Operating Expenses
10,96711,22410,91110,0327,3197,912
Upgrade
Total Operating Expenses
11,44711,67011,31210,3737,5818,183
Upgrade
Operating Income
3,3753,0253,0061,7831,9761,763
Upgrade
Interest Expense
-590.26-652.42-666.82-544.08-482.58-499.68
Upgrade
Interest Income
1,2371,2901,339635.87537.58326.76
Upgrade
Net Interest Expense
646.5637.32671.7791.7955-172.92
Upgrade
Currency Exchange Gain (Loss)
0.30.30.78-0.21-1.610.18
Upgrade
Other Non-Operating Income (Expenses)
4.82-30.6615.45-35.560.59-4.62
Upgrade
EBT Excluding Unusual Items
4,0263,6323,6941,8392,0301,585
Upgrade
Impairment of Goodwill
---93-58.57-187.47-68.86
Upgrade
Gain (Loss) on Sale of Assets
2.732.4910.893.912.65137.75
Upgrade
Asset Writedown
-5.48-4.61-10.67--10.38-21.18
Upgrade
Legal Settlements
----0.34--
Upgrade
Other Unusual Items
0.960.9623.7115.1218.256.17
Upgrade
Pretax Income
4,0243,6313,6251,7991,8631,639
Upgrade
Income Tax Expense
614.69433.79340.99146.18267.81319.74
Upgrade
Earnings From Continuing Ops.
3,4103,1973,2841,6531,5961,320
Upgrade
Minority Interest in Earnings
-649.18-573.49-689.42-293.91-100.31-75.78
Upgrade
Net Income
2,7612,6232,5951,3591,4951,244
Upgrade
Net Income to Common
2,7612,6232,5951,3591,4951,244
Upgrade
Net Income Growth
5.30%1.11%90.89%-9.10%20.21%18.42%
Upgrade
Shares Outstanding (Basic)
2,5592,5472,5442,4212,1602,021
Upgrade
Shares Outstanding (Diluted)
2,7392,7052,7032,7612,3702,246
Upgrade
Shares Change (YoY)
2.62%0.07%-2.11%16.47%5.54%11.85%
Upgrade
EPS (Basic)
1.081.031.020.560.690.62
Upgrade
EPS (Diluted)
1.010.970.960.490.630.55
Upgrade
EPS Growth
2.60%1.04%95.00%-21.96%13.90%5.87%
Upgrade
Free Cash Flow
2,3192,5501,446-4,066-2,518296.93
Upgrade
Free Cash Flow Per Share
0.850.940.54-1.47-1.060.13
Upgrade
Dividend Per Share
0.3100.3100.3080.1620.2080.192
Upgrade
Dividend Growth
0.75%0.75%90.53%-22.24%8.01%19.07%
Upgrade
Profit Margin
18.63%17.85%18.12%11.18%15.65%12.51%
Upgrade
Free Cash Flow Margin
15.64%17.35%10.10%-33.45%-26.34%2.99%
Upgrade
EBITDA
5,4674,9044,6023,0593,1022,791
Upgrade
EBITDA Margin
36.88%33.37%32.14%25.16%32.46%28.07%
Upgrade
D&A For EBITDA
2,0921,8791,5961,2761,1261,028
Upgrade
EBIT
3,3753,0253,0061,7831,9761,763
Upgrade
EBIT Margin
22.77%20.59%21.00%14.67%20.68%17.73%
Upgrade
Effective Tax Rate
15.27%11.95%9.41%8.12%14.37%19.50%
Upgrade
Revenue as Reported
14,82114,69514,31812,1569,5579,945
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.