Fujian Funeng Co., Ltd. (SHA:600483)
China flag China · Delayed Price · Currency is CNY
9.70
+0.03 (0.31%)
Sep 26, 2025, 2:45 PM CST

Fujian Funeng Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,9422,7932,6232,5951,3591,495
Upgrade
Depreciation & Amortization
1,7811,8151,8901,6021,2981,126
Upgrade
Other Amortization
10.967.832.271.641.221.9
Upgrade
Loss (Gain) on Sale of Assets
-10.22-10.45-2.49-10.89-3.57-12.16
Upgrade
Loss (Gain) on Sale of Investments
-1,213-1,214-1,240-1,301-599.07-478.83
Upgrade
Asset Writedown
45.8642.594.61103.6758.24197.35
Upgrade
Change in Accounts Receivable
-493.77-598-250.84-1,017-247.74-1,002
Upgrade
Change in Inventory
-56.5974.4926.9-170.16-79.73-38.79
Upgrade
Change in Accounts Payable
246.33477.06289.5668.26-164.49451.16
Upgrade
Other Operating Activities
1,2251,2501,2301,359841.6599.31
Upgrade
Operating Cash Flow
4,5414,6854,6253,2772,3832,262
Upgrade
Operating Cash Flow Growth
-8.03%1.29%41.14%37.54%5.35%-16.54%
Upgrade
Capital Expenditures
-3,839-3,243-2,076-1,831-6,448-4,779
Upgrade
Sale of Property, Plant & Equipment
14.6214.337.3419.0813.525.48
Upgrade
Cash Acquisitions
--4.42--34.931.63
Upgrade
Divestitures
----15.22-
Upgrade
Investment in Securities
-313.22-420.76-329.23-202.97-2,752-859.23
Upgrade
Other Investing Activities
1,2191,059818.81393.43600.25412.43
Upgrade
Investing Cash Flow
-2,919-2,590-1,574-1,621-8,606-5,169
Upgrade
Long-Term Debt Issued
-2,8554,5163,99112,6663,681
Upgrade
Long-Term Debt Repaid
--3,704-4,751-3,390-5,007-3,608
Upgrade
Net Debt Issued (Repaid)
-42.64-849.01-234.31600.327,65972.86
Upgrade
Issuance of Common Stock
----367.5-
Upgrade
Common Dividends Paid
-1,264-1,310-1,393-999.51-1,110-845.69
Upgrade
Other Financing Activities
-477.89-149.35433.77-202.39121.61,025
Upgrade
Financing Cash Flow
-1,785-2,308-1,194-601.587,038251.88
Upgrade
Foreign Exchange Rate Adjustments
0.30.250.30.78-0.23-1.47
Upgrade
Net Cash Flow
-162.96-212.911,8581,055814.27-2,657
Upgrade
Free Cash Flow
701.21,4422,5501,446-4,066-2,518
Upgrade
Free Cash Flow Growth
-72.27%-43.44%76.30%---
Upgrade
Free Cash Flow Margin
4.92%9.90%17.35%10.10%-33.45%-26.34%
Upgrade
Free Cash Flow Per Share
0.250.520.940.54-1.47-1.06
Upgrade
Cash Income Tax Paid
1,151972.14791.14493.3657.61603.23
Upgrade
Levered Free Cash Flow
-1,557-887.84-246.27593.99-5,722-1,384
Upgrade
Unlevered Free Cash Flow
-1,268-541.46161.491,011-5,382-1,083
Upgrade
Change in Working Capital
-249.13-9.48116.07-1,087-573.86-668.75
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.