Changjiang & Jinggong Steel Building (Group) Co., Ltd (SHA:600496)
China
· Delayed Price · Currency is CNY 3.180
0.00 (0.00%)
Apr 25, 2025, 3:00 PM CST
SHA:600496 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 19,714 | 18,308 | 16,299 | 15,548 | 14,945 | 11,334 | Upgrade
|
| Other Revenue | 183.6 | 183.6 | 207.63 | 166.95 | 196.03 | 150.04 | Upgrade
|
| Revenue | 19,898 | 18,492 | 16,506 | 15,715 | 15,141 | 11,484 | Upgrade
|
| Revenue Growth (YoY) | 22.83% | 12.03% | 5.04% | 3.79% | 31.85% | 12.20% | Upgrade
|
| Cost of Revenue | 17,528 | 16,154 | 14,362 | 13,505 | 13,113 | 9,683 | Upgrade
|
| Gross Profit | 2,370 | 2,338 | 2,144 | 2,210 | 2,029 | 1,801 | Upgrade
|
| Selling, General & Admin | 706 | 706 | 703 | 638.67 | 569.57 | 486.76 | Upgrade
|
| Research & Development | 681.68 | 681.68 | 661.48 | 596.54 | 555.24 | 442.68 | Upgrade
|
| Other Operating Expenses | 72.49 | 72.49 | 57.3 | 51.92 | 37.85 | 43.08 | Upgrade
|
| Operating Expenses | 1,703 | 1,703 | 1,577 | 1,472 | 1,322 | 1,124 | Upgrade
|
| Operating Income | 666.74 | 634.55 | 567.36 | 737.42 | 706.56 | 676.84 | Upgrade
|
| Interest Expense | -181.33 | -181.33 | -198.21 | -205.96 | -166.16 | -171.76 | Upgrade
|
| Interest & Investment Income | 120.54 | 120.54 | 153.55 | 188.85 | 157.64 | 135.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.77 | -8.77 | 3.19 | 3.99 | -9.71 | -4.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.88 | -22.32 | 0.57 | -1.22 | -11.95 | -18.74 | Upgrade
|
| EBT Excluding Unusual Items | 573.3 | 542.68 | 526.47 | 723.07 | 676.38 | 616.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -36.55 | -36.55 | -1.23 | - | 0.14 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.31 | -5.31 | -2.41 | -8.36 | 3.17 | 6.13 | Upgrade
|
| Asset Writedown | -7.56 | -7.56 | - | - | - | - | Upgrade
|
| Other Unusual Items | 83.86 | 83.86 | 72.19 | 18.22 | 41.03 | 52.79 | Upgrade
|
| Pretax Income | 607.75 | 577.13 | 595.01 | 732.94 | 720.72 | 675.36 | Upgrade
|
| Income Tax Expense | 55.39 | 50.39 | 23.6 | 26.93 | 21.32 | 31.46 | Upgrade
|
| Earnings From Continuing Operations | 552.35 | 526.73 | 571.41 | 706.01 | 699.4 | 643.9 | Upgrade
|
| Minority Interest in Earnings | -15.05 | -15.05 | -23.02 | -6.66 | -12.59 | 2.86 | Upgrade
|
| Net Income | 537.3 | 511.68 | 548.39 | 699.35 | 686.81 | 646.76 | Upgrade
|
| Net Income to Common | 537.3 | 511.68 | 548.39 | 699.35 | 686.81 | 646.76 | Upgrade
|
| Net Income Growth | 15.40% | -6.69% | -21.59% | 1.83% | 6.19% | 60.36% | Upgrade
|
| Shares Outstanding (Basic) | 2,016 | 1,990 | 1,990 | 2,013 | 2,013 | 1,878 | Upgrade
|
| Shares Outstanding (Diluted) | 2,129 | 2,104 | 2,210 | 2,143 | 2,013 | 1,878 | Upgrade
|
| Shares Change (YoY) | -0.75% | -4.81% | 3.16% | 6.44% | 7.19% | 3.74% | Upgrade
|
| EPS (Basic) | 0.27 | 0.26 | 0.28 | 0.35 | 0.34 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.24 | 0.25 | 0.33 | 0.34 | 0.34 | Upgrade
|
| EPS Growth | 16.27% | -1.98% | -23.99% | -4.34% | -0.93% | 54.58% | Upgrade
|
| Free Cash Flow | - | 653.44 | 216.92 | -692.93 | -444.69 | 349.78 | Upgrade
|
| Free Cash Flow Per Share | - | 0.31 | 0.10 | -0.32 | -0.22 | 0.19 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.060 | 0.036 | 0.036 | 0.030 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 66.67% | - | 20.00% | 30.44% | Upgrade
|
| Gross Margin | 11.91% | 12.64% | 12.99% | 14.06% | 13.40% | 15.68% | Upgrade
|
| Operating Margin | 3.35% | 3.43% | 3.44% | 4.69% | 4.67% | 5.89% | Upgrade
|
| Profit Margin | 2.70% | 2.77% | 3.32% | 4.45% | 4.54% | 5.63% | Upgrade
|
| Free Cash Flow Margin | - | 3.53% | 1.31% | -4.41% | -2.94% | 3.05% | Upgrade
|
| EBITDA | 844 | 805.27 | 711.89 | 866.83 | 812.85 | 778.92 | Upgrade
|
| EBITDA Margin | 4.24% | 4.35% | 4.31% | 5.52% | 5.37% | 6.78% | Upgrade
|
| D&A For EBITDA | 177.26 | 170.72 | 144.53 | 129.41 | 106.28 | 102.08 | Upgrade
|
| EBIT | 666.74 | 634.55 | 567.36 | 737.42 | 706.56 | 676.84 | Upgrade
|
| EBIT Margin | 3.35% | 3.43% | 3.44% | 4.69% | 4.67% | 5.89% | Upgrade
|
| Effective Tax Rate | 9.12% | 8.73% | 3.97% | 3.67% | 2.96% | 4.66% | Upgrade
|
| Revenue as Reported | 18,492 | 18,492 | 16,506 | 15,715 | 15,141 | 11,484 | Upgrade
|
| Advertising Expenses | - | 1.49 | 1.97 | 1.15 | 0.47 | 0.19 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.