Changjiang & Jinggong Steel Building (Group) Co., Ltd (SHA:600496)
China
· Delayed Price · Currency is CNY 3.180
0.00 (0.00%)
Apr 25, 2025, 3:00 PM CST
SHA:600496 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 511.68 | 548.39 | 699.35 | 686.81 | 646.76 | Upgrade
|
| Depreciation & Amortization | - | 174.17 | 146.52 | 131.38 | 106.28 | 102.08 | Upgrade
|
| Other Amortization | - | 10.32 | 9.1 | 6.08 | 6.12 | 14.33 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.4 | 1.38 | 8.05 | -4.39 | -6.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 12.46 | 1.03 | 0.3 | 26.86 | 9.68 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 36.55 | -11.94 | -75.82 | -84.39 | -65.61 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 242.96 | 155.01 | 185.73 | 133.99 | 142.51 | Upgrade
|
| Other Operating Activities | - | 212 | 201.25 | 225.9 | 195.86 | 177.55 | Upgrade
|
| Change in Accounts Receivable | - | -2,133 | -1,511 | -2,778 | -2,549 | -897.85 | Upgrade
|
| Change in Inventory | - | -161.01 | -104.77 | 32.26 | -270.71 | -234.7 | Upgrade
|
| Change in Accounts Payable | - | 1,782 | 1,367 | 956.83 | 1,370 | 326.98 | Upgrade
|
| Change in Unearned Revenue | - | 126.35 | -306.56 | 494.93 | 166.18 | 227.66 | Upgrade
|
| Change in Other Net Operating Assets | - | -7.49 | -1.06 | 42.13 | -28.29 | -18.87 | Upgrade
|
| Operating Cash Flow | - | 771.31 | 470.53 | -136.68 | -242.6 | 424.15 | Upgrade
|
| Operating Cash Flow Growth | - | 63.92% | - | - | - | -22.32% | Upgrade
|
| Capital Expenditures | - | -117.87 | -253.61 | -556.24 | -202.09 | -74.37 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.97 | 2.61 | 8.69 | 5.19 | 15.14 | Upgrade
|
| Cash Acquisitions | - | - | -1.7 | 0.18 | -147.55 | - | Upgrade
|
| Divestitures | - | - | 14.82 | 1.91 | 8.02 | 9.9 | Upgrade
|
| Investment in Securities | - | -257.75 | 2.55 | -63.05 | -56.99 | -62.54 | Upgrade
|
| Other Investing Activities | - | 32.66 | 34.79 | 12.02 | 4.37 | 7.54 | Upgrade
|
| Investing Cash Flow | - | -339 | -200.54 | -596.5 | -389.05 | -104.32 | Upgrade
|
| Long-Term Debt Issued | - | 1,941 | 1,553 | 4,781 | 2,533 | 2,162 | Upgrade
|
| Total Debt Issued | - | 1,941 | 1,553 | 4,781 | 2,533 | 2,162 | Upgrade
|
| Long-Term Debt Repaid | - | -1,964 | -1,967 | -2,745 | -2,287 | -2,224 | Upgrade
|
| Total Debt Repaid | - | -1,964 | -1,967 | -2,745 | -2,287 | -2,224 | Upgrade
|
| Net Debt Issued (Repaid) | - | -22.69 | -414.35 | 2,036 | 246.9 | -61.75 | Upgrade
|
| Issuance of Common Stock | - | 6.19 | 5.41 | 5.81 | 17.71 | 990.57 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -100 | - | - | Upgrade
|
| Common Dividends Paid | - | -241.23 | -200.64 | -194.26 | -233.94 | -180.28 | Upgrade
|
| Other Financing Activities | - | - | -0 | -1.07 | - | -0.63 | Upgrade
|
| Financing Cash Flow | - | -257.73 | -609.59 | 1,746 | 30.68 | 747.91 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.87 | 7.65 | 0.06 | -5.29 | -1.67 | Upgrade
|
| Net Cash Flow | - | 173.72 | -331.95 | 1,013 | -606.26 | 1,066 | Upgrade
|
| Free Cash Flow | - | 653.44 | 216.92 | -692.93 | -444.69 | 349.78 | Upgrade
|
| Free Cash Flow Growth | - | 201.24% | - | - | - | -22.23% | Upgrade
|
| Free Cash Flow Margin | - | 3.53% | 1.31% | -4.41% | -2.94% | 3.05% | Upgrade
|
| Free Cash Flow Per Share | - | 0.31 | 0.10 | -0.32 | -0.22 | 0.19 | Upgrade
|
| Cash Income Tax Paid | - | 215.41 | 263.93 | 235.43 | 240.25 | 192.87 | Upgrade
|
| Levered Free Cash Flow | - | 435.29 | 36.48 | -358.28 | -206.69 | 125.51 | Upgrade
|
| Unlevered Free Cash Flow | - | 548.62 | 160.36 | -229.56 | -102.84 | 232.86 | Upgrade
|
| Change in Net Working Capital | - | -85.4 | 96.25 | 271.67 | 454.76 | 232.21 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.