Keda Industrial Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	27,459	14,725	20,043	27,687	46,871	12,936	Upgrade
Market Cap Growth	82.73%	-26.53%	-27.61%	-40.93%	262.34%	94.74%	Upgrade
Enterprise Value	33,172	19,933	24,324	29,549	49,378	15,176	Upgrade
Last Close Price	14.78	7.65	9.92	12.60	21.73	6.09	Upgrade
PE Ratio	19.06	14.63	9.58	6.51	46.60	49.47	Upgrade
Forward PE	20.91	29.23	29.23	29.23	29.23	29.23	Upgrade
PS Ratio	1.65	1.17	2.07	2.48	4.78	1.77	Upgrade
PB Ratio	1.75	1.07	1.46	2.08	5.86	1.93	Upgrade
P/TBV Ratio	2.55	1.53	2.09	2.88	9.35	2.88	Upgrade
P/FCF Ratio	-	-	-	6976.48	63.43	14.76	Upgrade
P/OCF Ratio	13.11	26.43	27.43	27.76	36.40	10.93	Upgrade
PEG Ratio	-	0.06	0.06	0.06	0.06	0.06	Upgrade
EV/Sales Ratio	1.99	1.58	2.51	2.65	5.04	2.08	Upgrade
EV/EBITDA Ratio	11.59	11.09	14.87	14.96	35.60	23.45	Upgrade
EV/EBIT Ratio	14.91	16.03	20.56	18.64	47.00	43.33	Upgrade
EV/FCF Ratio	-117.97	-	-	7445.77	66.82	17.31	Upgrade
Debt / Equity Ratio	0.48	0.47	0.36	0.23	0.37	0.34	Upgrade
Debt / EBITDA Ratio	2.65	3.58	2.97	1.56	2.14	3.50	Upgrade
Debt / FCF Ratio	-	-	-	774.72	4.02	2.59	Upgrade
Asset Turnover	0.60	0.50	0.43	0.60	0.66	0.55	Upgrade
Inventory Turnover	2.53	2.22	1.99	2.42	2.46	2.24	Upgrade
Quick Ratio	0.96	0.82	1.14	1.36	0.76	0.71	Upgrade
Current Ratio	1.61	1.48	1.83	1.98	1.33	1.25	Upgrade
Return on Equity (ROE)	15.59%	9.38%	19.31%	48.79%	19.90%	6.79%	Upgrade
Return on Assets (ROA)	5.05%	3.08%	3.31%	5.32%	4.43%	1.66%	Upgrade
Return on Capital (ROIC)	6.42%	4.01%	4.23%	7.24%	6.59%	2.37%	Upgrade
Return on Capital Employed (ROCE)	11.10%	6.90%	6.90%	10.50%	10.80%	4.50%	Upgrade
Earnings Yield	5.29%	6.83%	10.44%	15.35%	2.15%	2.02%	Upgrade
FCF Yield	-1.02%	-13.34%	-4.06%	0.01%	1.58%	6.78%	Upgrade
Dividend Yield	1.35%	2.62%	3.33%	5.40%	0.83%	1.64%	Upgrade
Payout Ratio	39.03%	77.00%	74.77%	10.53%	28.98%	56.41%	Upgrade
Buyback Yield / Dilution	0.85%	1.36%	-0.18%	-1.26%	-9.47%	-12.45%	Upgrade
Total Shareholder Return	2.20%	3.98%	3.15%	4.14%	-8.64%	-10.81%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.