Jiangsu Zhongtian Technology Co., Ltd. (SHA: 600522)
China flag China · Delayed Price · Currency is CNY
16.19
-0.02 (-0.12%)
Nov 19, 2024, 3:00 PM CST

Jiangsu Zhongtian Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
46,12144,55639,59045,83941,81938,555
Upgrade
Other Revenue
509.18509.18681.06500.97262.85251.17
Upgrade
Revenue
46,63045,06540,27146,34042,08238,806
Upgrade
Revenue Growth (YoY)
6.40%11.91%-13.10%10.12%8.44%14.39%
Upgrade
Cost of Revenue
39,68437,95733,00640,60736,37933,899
Upgrade
Gross Profit
6,9467,1087,2655,7335,7034,907
Upgrade
Selling, General & Admin
1,9731,9051,5941,4541,2931,640
Upgrade
Research & Development
2,0141,8981,6401,4851,2171,104
Upgrade
Other Operating Expenses
-91.5686.4173.54134.18-45.55109.11
Upgrade
Operating Expenses
4,0434,0263,4663,2462,6102,910
Upgrade
Operating Income
2,9033,0823,7992,4873,0931,997
Upgrade
Interest Expense
-160.34-177.82-220-304.2-270.25-270.65
Upgrade
Interest & Investment Income
661.27872.26260.06235.48141.2187.12
Upgrade
Currency Exchange Gain (Loss)
25.4925.49194.29-124.92-172.0747.21
Upgrade
Other Non Operating Income (Expenses)
-157.03-51.86-38.27-2,011-29.57-58.07
Upgrade
EBT Excluding Unusual Items
3,2723,7503,995282.622,7631,803
Upgrade
Impairment of Goodwill
----13.98-10.99-
Upgrade
Gain (Loss) on Sale of Investments
-250.06-143.05-203.62-147.0116.29126.81
Upgrade
Gain (Loss) on Sale of Assets
-7.88-19.11-19.04-8.47-5.87-0.39
Upgrade
Asset Writedown
-62.26-16.53-39.76-19.7-9.47-0.97
Upgrade
Other Unusual Items
190.04190.04176.47175.563.38363.48
Upgrade
Pretax Income
3,1423,7613,909269.022,7562,292
Upgrade
Income Tax Expense
357.87522.59495.78-23385.85332.47
Upgrade
Earnings From Continuing Operations
2,7843,2393,413292.022,3701,959
Upgrade
Minority Interest in Earnings
-16.38-122.27-199.63-109.83-95.551.06
Upgrade
Net Income
2,7683,1173,214182.192,2751,960
Upgrade
Net Income to Common
2,7683,1173,214182.192,2751,960
Upgrade
Net Income Growth
-18.68%-3.03%1663.98%-91.99%16.04%-7.60%
Upgrade
Shares Outstanding (Basic)
3,4013,4143,4123,0373,0173,020
Upgrade
Shares Outstanding (Diluted)
3,4013,4143,4123,0373,2453,131
Upgrade
Shares Change (YoY)
-0.36%0.05%12.36%-6.42%3.63%2.14%
Upgrade
EPS (Basic)
0.810.910.940.060.750.65
Upgrade
EPS (Diluted)
0.810.910.940.060.700.63
Upgrade
EPS Growth
-18.39%-3.08%1470.00%-91.44%11.98%-9.54%
Upgrade
Free Cash Flow
3,5982,3212,608-1,8191,3401,164
Upgrade
Free Cash Flow Per Share
1.060.680.76-0.600.410.37
Upgrade
Dividend Per Share
0.2200.2200.1000.1000.1000.100
Upgrade
Dividend Growth
120.00%120.00%0%0%0%0%
Upgrade
Gross Margin
14.90%15.77%18.04%12.37%13.55%12.64%
Upgrade
Operating Margin
6.22%6.84%9.43%5.37%7.35%5.15%
Upgrade
Profit Margin
5.94%6.92%7.98%0.39%5.41%5.05%
Upgrade
Free Cash Flow Margin
7.72%5.15%6.48%-3.93%3.18%3.00%
Upgrade
EBITDA
4,1394,2734,9303,6174,1972,959
Upgrade
EBITDA Margin
8.88%9.48%12.24%7.81%9.97%7.63%
Upgrade
D&A For EBITDA
1,2361,1911,1311,1301,104962.35
Upgrade
EBIT
2,9033,0823,7992,4873,0931,997
Upgrade
EBIT Margin
6.22%6.84%9.43%5.37%7.35%5.15%
Upgrade
Effective Tax Rate
11.39%13.89%12.68%-14.00%14.51%
Upgrade
Revenue as Reported
46,63045,06540,27146,34042,08238,806
Upgrade
Advertising Expenses
----28.5615.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.