Jiangsu Zhongtian Technology Co., Ltd. (SHA:600522)
China · Delayed Price · Currency is CNY 21.91
+1.05 (5.03%)
At close: Feb 6, 2026
SHA:600522 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 51,232 | 47,577 | 44,556 | 39,590 | 45,839 | 41,819 |
Other Revenue | 478.19 | 478.19 | 509.18 | 681.06 | 500.97 | 262.85 |
| 51,710 | 48,055 | 45,065 | 40,271 | 46,340 | 42,082 | |
Revenue Growth (YoY) | 10.89% | 6.63% | 11.91% | -13.10% | 10.12% | 8.44% |
Cost of Revenue | 44,791 | 41,256 | 37,957 | 33,006 | 40,607 | 36,379 |
Gross Profit | 6,919 | 6,798 | 7,108 | 7,265 | 5,733 | 5,703 |
Selling, General & Admin | 2,084 | 1,993 | 1,905 | 1,594 | 1,454 | 1,293 |
Research & Development | 2,006 | 1,944 | 1,898 | 1,640 | 1,485 | 1,217 |
Other Operating Expenses | 72.81 | -56.86 | 86.4 | 173.54 | 134.18 | -45.55 |
Operating Expenses | 4,113 | 3,972 | 4,026 | 3,466 | 3,246 | 2,610 |
Operating Income | 2,806 | 2,826 | 3,082 | 3,799 | 2,487 | 3,093 |
Interest Expense | -99.27 | -122.48 | -177.82 | -220 | -304.2 | -270.25 |
Interest & Investment Income | 630.87 | 680.28 | 872.26 | 260.06 | 235.48 | 141.21 |
Currency Exchange Gain (Loss) | -45.06 | -45.06 | 25.49 | 194.29 | -124.92 | -172.07 |
Other Non Operating Income (Expenses) | 45.83 | -77.13 | -51.86 | -38.27 | -2,011 | -29.57 |
EBT Excluding Unusual Items | 3,338 | 3,262 | 3,750 | 3,995 | 282.62 | 2,763 |
Impairment of Goodwill | - | - | - | - | -13.98 | -10.99 |
Gain (Loss) on Sale of Investments | -180.17 | -200.25 | -143.05 | -203.62 | -147.01 | 16.29 |
Gain (Loss) on Sale of Assets | -25.29 | -16.22 | -19.11 | -19.04 | -8.47 | -5.87 |
Asset Writedown | -9.74 | -58.97 | -16.53 | -39.76 | -19.7 | -9.47 |
Other Unusual Items | 226.88 | 226.88 | 190.04 | 176.47 | 175.56 | 3.38 |
Pretax Income | 3,350 | 3,213 | 3,761 | 3,909 | 269.02 | 2,756 |
Income Tax Expense | 466.59 | 384.32 | 522.59 | 495.78 | -23 | 385.85 |
Earnings From Continuing Operations | 2,883 | 2,829 | 3,239 | 3,413 | 292.02 | 2,370 |
Minority Interest in Earnings | -17.54 | 8.98 | -122.27 | -199.63 | -109.83 | -95.55 |
Net Income | 2,865 | 2,838 | 3,117 | 3,214 | 182.19 | 2,275 |
Net Income to Common | 2,865 | 2,838 | 3,117 | 3,214 | 182.19 | 2,275 |
Net Income Growth | 3.53% | -8.94% | -3.03% | 1663.98% | -91.99% | 16.04% |
Shares Outstanding (Basic) | 3,388 | 3,399 | 3,414 | 3,412 | 3,037 | 3,017 |
Shares Outstanding (Diluted) | 3,423 | 3,411 | 3,414 | 3,412 | 3,037 | 3,245 |
Shares Change (YoY) | 0.62% | -0.08% | 0.06% | 12.35% | -6.42% | 3.63% |
EPS (Basic) | 0.85 | 0.83 | 0.91 | 0.94 | 0.06 | 0.75 |
EPS (Diluted) | 0.84 | 0.83 | 0.91 | 0.94 | 0.06 | 0.70 |
EPS Growth | 2.90% | -8.87% | -3.08% | 1470.00% | -91.44% | 11.98% |
Free Cash Flow | 3,417 | 2,429 | 2,321 | 2,608 | -1,819 | 1,340 |
Free Cash Flow Per Share | 1.00 | 0.71 | 0.68 | 0.76 | -0.60 | 0.41 |
Dividend Per Share | 0.300 | 0.300 | 0.220 | 0.100 | 0.100 | 0.100 |
Dividend Growth | 36.36% | 36.36% | 120.00% | - | - | - |
Gross Margin | 13.38% | 14.15% | 15.77% | 18.04% | 12.37% | 13.55% |
Operating Margin | 5.43% | 5.88% | 6.84% | 9.43% | 5.37% | 7.35% |
Profit Margin | 5.54% | 5.91% | 6.92% | 7.98% | 0.39% | 5.41% |
Free Cash Flow Margin | 6.61% | 5.05% | 5.15% | 6.48% | -3.92% | 3.18% |
EBITDA | 4,239 | 4,163 | 4,289 | 4,930 | 3,617 | 4,197 |
EBITDA Margin | 8.20% | 8.66% | 9.52% | 12.24% | 7.81% | 9.97% |
D&A For EBITDA | 1,433 | 1,336 | 1,207 | 1,131 | 1,130 | 1,104 |
EBIT | 2,806 | 2,826 | 3,082 | 3,799 | 2,487 | 3,093 |
EBIT Margin | 5.43% | 5.88% | 6.84% | 9.43% | 5.37% | 7.35% |
Effective Tax Rate | 13.93% | 11.96% | 13.89% | 12.68% | - | 14.00% |
Revenue as Reported | 51,710 | 48,055 | 45,065 | 40,271 | 46,340 | 42,082 |
Advertising Expenses | - | 29.73 | 22.75 | - | - | 28.56 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.