SHA:600522 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Nov '25 Nov 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	56,343	48,635	42,628	55,119	57,044	32,700	Upgrade
Market Cap Growth	9.14%	14.09%	-22.66%	-3.37%	74.44%	30.61%	Upgrade
Enterprise Value	46,069	41,902	37,577	51,377	56,350	30,850	Upgrade
Last Close Price	16.60	14.02	12.05	15.48	16.18	10.24	Upgrade
PE Ratio	19.83	17.14	13.68	17.15	313.10	14.38	Upgrade
Forward PE	13.87	12.08	10.24	12.72	18.01	11.61	Upgrade
PS Ratio	1.09	1.01	0.95	1.37	1.23	0.78	Upgrade
PB Ratio	1.50	1.36	1.23	1.76	2.03	1.35	Upgrade
P/TBV Ratio	1.59	1.44	1.33	1.90	2.18	1.46	Upgrade
P/FCF Ratio	16.49	20.02	18.36	21.13	-	24.41	Upgrade
P/OCF Ratio	11.34	11.78	9.39	12.08	-	12.64	Upgrade
PEG Ratio	0.65	0.61	0.61	0.61	0.61	0.61	Upgrade
EV/Sales Ratio	0.89	0.87	0.83	1.28	1.22	0.73	Upgrade
EV/EBITDA Ratio	10.85	10.07	8.76	10.42	15.58	7.35	Upgrade
EV/EBIT Ratio	16.42	14.83	12.19	13.52	22.66	9.97	Upgrade
EV/FCF Ratio	13.48	17.25	16.19	19.70	-	23.03	Upgrade
Debt / Equity Ratio	0.11	0.13	0.17	0.17	0.20	0.26	Upgrade
Debt / EBITDA Ratio	0.96	1.13	1.33	1.06	1.51	1.48	Upgrade
Debt / FCF Ratio	1.19	1.95	2.46	2.00	-	4.64	Upgrade
Asset Turnover	0.86	0.85	0.87	0.85	0.99	0.96	Upgrade
Inventory Turnover	5.82	7.62	7.20	5.96	6.73	5.36	Upgrade
Quick Ratio	1.51	1.71	1.73	1.63	1.65	1.24	Upgrade
Current Ratio	2.05	2.12	2.12	2.07	2.13	1.87	Upgrade
Return on Equity (ROE)	7.88%	8.03%	9.83%	11.50%	1.12%	10.34%	Upgrade
Return on Assets (ROA)	2.90%	3.13%	3.73%	5.01%	3.33%	4.42%	Upgrade
Return on Capital (ROIC)	4.24%	4.37%	5.01%	6.78%	4.85%	6.62%	Upgrade
Return on Capital Employed (ROCE)	6.90%	7.30%	8.30%	11.70%	8.00%	10.60%	Upgrade
Earnings Yield	5.09%	5.83%	7.31%	5.83%	0.32%	6.96%	Upgrade
FCF Yield	6.07%	4.99%	5.45%	4.73%	-3.19%	4.10%	Upgrade
Dividend Yield	1.81%	2.14%	1.83%	0.65%	0.62%	0.98%	Upgrade
Payout Ratio	39.14%	31.09%	19.80%	17.31%	251.98%	17.50%	Upgrade
Buyback Yield / Dilution	-0.62%	0.08%	-0.06%	-12.35%	6.42%	-3.63%	Upgrade
Total Shareholder Return	1.19%	2.22%	1.77%	-11.71%	7.04%	-2.65%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.