SHA:600523 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,575	6,352	4,819	5,567	7,900	9,865
Market Cap Growth	7.15%	31.80%	-13.44%	-29.53%	-19.92%	59.79%
Enterprise Value	5,294	6,151	4,556	5,244	7,485	9,408
Last Close Price	13.79	15.71	11.81	13.50	18.99	23.57
PE Ratio	28.73	32.98	27.13	33.92	64.34	64.52
Forward PE	-	21.76	21.76	21.76	21.76	21.76
PS Ratio	2.21	2.52	2.03	2.38	3.67	4.12
PB Ratio	1.70	1.94	1.54	1.85	2.74	3.50
P/TBV Ratio	1.79	2.04	1.62	1.96	2.90	3.78
P/FCF Ratio	-	-	-	-	4177.22	121.84
P/OCF Ratio	55.45	63.17	587.03	42.55	56.04	42.30
EV/Sales Ratio	2.10	2.44	1.91	2.25	3.48	3.93
EV/EBITDA Ratio	32.14	37.94	20.80	20.79	36.20	39.98
EV/EBIT Ratio	83.67	97.21	37.70	34.19	64.27	76.79
EV/FCF Ratio	-442.01	-	-	-	3957.65	116.20
Debt / Equity Ratio	0.01	0.01	0.02	0.01	0.01	0.00
Debt / EBITDA Ratio	0.20	0.20	0.30	0.08	0.07	0.05
Debt / FCF Ratio	-	-	-	-	7.86	0.14
Net Debt / Equity Ratio	-0.11	-0.11	-0.13	-0.17	-0.18	-0.22
Net Debt / EBITDA Ratio	-2.14	-2.14	-1.86	-2.01	-2.55	-2.64
Net Debt / FCF Ratio	28.91	28.91	3.54	4347.42	-278.78	-7.69
Asset Turnover	0.61	0.61	0.59	0.64	0.64	0.73
Inventory Turnover	4.48	4.48	4.64	4.43	4.21	4.73
Quick Ratio	2.13	2.13	1.98	2.15	2.72	3.23
Current Ratio	2.83	2.83	2.41	2.71	3.54	4.17
Return on Equity (ROE)	6.22%	6.22%	5.97%	5.73%	4.51%	5.75%
Return on Assets (ROA)	0.95%	0.95%	1.88%	2.63%	2.15%	2.33%
Return on Invested Capital (ROIC)	2.11%	2.19%	4.31%	5.46%	4.58%	5.03%
Return on Capital Employed (ROCE)	1.90%	1.90%	3.80%	5.00%	4.00%	4.30%
Earnings Yield	3.45%	3.03%	3.69%	2.95%	1.55%	1.55%
FCF Yield	-0.21%	-0.19%	-2.39%	-0.00%	0.02%	0.82%
Dividend Yield	1.04%	0.92%	1.12%	0.90%	0.58%	0.56%
Payout Ratio	28.24%	28.24%	27.77%	30.26%	43.80%	52.89%
Buyback Yield / Dilution	0.61%	0.61%	-0.85%	2.18%	-1.72%	0.90%
Total Shareholder Return	1.65%	1.53%	0.27%	3.08%	-1.14%	1.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.