Zhejiang Feida Environmental Science & Technology Co., Ltd. (SHA:600526)
China
· Delayed Price · Currency is CNY 4.810
-0.050 (-1.03%)
May 9, 2025, 2:45 PM CST
SHA:600526 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,283 | 4,260 | 4,322 | 4,243 | 4,122 | 2,917 | Upgrade
|
| Other Revenue | 28.9 | 28.9 | 30.8 | 41.26 | 117.26 | 194.37 | Upgrade
|
| Revenue | 4,312 | 4,289 | 4,353 | 4,284 | 4,239 | 3,111 | Upgrade
|
| Revenue Growth (YoY) | -0.35% | -1.47% | 1.62% | 1.05% | 36.26% | -8.92% | Upgrade
|
| Cost of Revenue | 3,252 | 3,288 | 3,493 | 3,429 | 3,510 | 2,598 | Upgrade
|
| Gross Profit | 1,060 | 1,001 | 860.4 | 854.9 | 729.66 | 513.73 | Upgrade
|
| Selling, General & Admin | 386.92 | 373.62 | 310.68 | 303.74 | 300.74 | 257.58 | Upgrade
|
| Research & Development | 189.67 | 175.73 | 160.72 | 137.98 | 122.56 | 94.05 | Upgrade
|
| Other Operating Expenses | 21.07 | 19.91 | 18.6 | 2.01 | 16.67 | 21.14 | Upgrade
|
| Operating Expenses | 711.55 | 681.46 | 539.16 | 557.08 | 542.88 | 443.33 | Upgrade
|
| Operating Income | 348.29 | 319.29 | 321.24 | 297.81 | 186.78 | 70.39 | Upgrade
|
| Interest Expense | -75.08 | -75.65 | -98.41 | -142.95 | -162.63 | -80.51 | Upgrade
|
| Interest & Investment Income | 54.99 | 59.39 | 60.68 | 53.21 | 82.37 | 55.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.35 | 3.35 | -1.23 | 2.58 | -0.84 | -4.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.61 | -4.93 | -4.96 | 15.69 | -7.41 | -12.43 | Upgrade
|
| EBT Excluding Unusual Items | 326.94 | 301.44 | 277.32 | 226.34 | 98.27 | 29.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.43 | -0.44 | -19.88 | -20.08 | -4.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.16 | 32.6 | 0.19 | 81.38 | 7.18 | Upgrade
|
| Asset Writedown | -15.91 | -0.01 | -0.14 | -0.4 | -0.34 | -0 | Upgrade
|
| Legal Settlements | -0.86 | -0.86 | -1 | - | -1.24 | -15.03 | Upgrade
|
| Other Unusual Items | 21.36 | 21.36 | 18.76 | -2.97 | 18.74 | 52.31 | Upgrade
|
| Pretax Income | 331.28 | 321.65 | 307.66 | 203.07 | 192.45 | 73.72 | Upgrade
|
| Income Tax Expense | 76.63 | 69.21 | 60.6 | 41.95 | 49.11 | 23.76 | Upgrade
|
| Earnings From Continuing Operations | 254.64 | 252.43 | 247.07 | 161.12 | 143.34 | 49.96 | Upgrade
|
| Minority Interest in Earnings | -10.67 | -11.29 | -18.51 | -8.61 | -10.31 | 2.36 | Upgrade
|
| Net Income | 243.98 | 241.15 | 228.56 | 152.52 | 133.03 | 52.32 | Upgrade
|
| Net Income to Common | 243.98 | 241.15 | 228.56 | 152.52 | 133.03 | 52.32 | Upgrade
|
| Net Income Growth | 3.42% | 5.51% | 49.86% | 14.65% | 154.26% | -42.28% | Upgrade
|
| Shares Outstanding (Basic) | 855 | 888 | 879 | 763 | 554 | 523 | Upgrade
|
| Shares Outstanding (Diluted) | 855 | 888 | 879 | 763 | 554 | 523 | Upgrade
|
| Shares Change (YoY) | -7.55% | 1.06% | 15.28% | 37.58% | 5.94% | -1.88% | Upgrade
|
| EPS (Basic) | 0.29 | 0.27 | 0.26 | 0.20 | 0.24 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.27 | 0.26 | 0.20 | 0.24 | 0.10 | Upgrade
|
| EPS Growth | 11.29% | 3.85% | 30.00% | -16.67% | 140.00% | -41.18% | Upgrade
|
| Free Cash Flow | -873.96 | -780.03 | 703.74 | 468.11 | 81.56 | 14.48 | Upgrade
|
| Free Cash Flow Per Share | -1.02 | -0.88 | 0.80 | 0.61 | 0.15 | 0.03 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | - | - | - | - | Upgrade
|
| Gross Margin | 24.58% | 23.33% | 19.77% | 19.96% | 17.21% | 16.51% | Upgrade
|
| Operating Margin | 8.08% | 7.45% | 7.38% | 6.95% | 4.41% | 2.26% | Upgrade
|
| Profit Margin | 5.66% | 5.62% | 5.25% | 3.56% | 3.14% | 1.68% | Upgrade
|
| Free Cash Flow Margin | -20.27% | -18.19% | 16.17% | 10.93% | 1.92% | 0.47% | Upgrade
|
| EBITDA | 575.71 | 547.08 | 550.49 | 523.87 | 393.19 | 168.41 | Upgrade
|
| EBITDA Margin | 13.35% | 12.76% | 12.65% | 12.23% | 9.27% | 5.41% | Upgrade
|
| D&A For EBITDA | 227.42 | 227.79 | 229.25 | 226.05 | 206.41 | 98.01 | Upgrade
|
| EBIT | 348.29 | 319.29 | 321.24 | 297.81 | 186.78 | 70.39 | Upgrade
|
| EBIT Margin | 8.08% | 7.45% | 7.38% | 6.95% | 4.41% | 2.26% | Upgrade
|
| Effective Tax Rate | 23.13% | 21.52% | 19.70% | 20.66% | 25.52% | 32.23% | Upgrade
|
| Revenue as Reported | 4,312 | 4,289 | 4,353 | 4,284 | 4,239 | 3,111 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.