Nanjing Chixia Development Co.,Ltd. (SHA:600533)
China · Delayed Price · Currency is CNY 2.700
-0.020 (-0.74%)
Feb 13, 2026, 3:00 PM CST
SHA:600533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,987 | 1,780 | 4,488 | 6,838 | 3,070 | 3,202 |
Other Revenue | 337.81 | 337.83 | 282.36 | 78.42 | 126.06 | 102.8 |
| 5,325 | 2,118 | 4,770 | 6,916 | 3,196 | 3,305 | |
Revenue Growth (YoY) | 136.64% | -55.60% | -31.03% | 116.38% | -3.29% | 43.32% |
Cost of Revenue | 5,431 | 2,731 | 4,251 | 5,767 | 1,943 | 2,258 |
Gross Profit | -106.6 | -613.19 | 519.86 | 1,149 | 1,253 | 1,048 |
Selling, General & Admin | 191.67 | 183.82 | 231.95 | 223.74 | 216.91 | 182.18 |
Other Operating Expenses | 245.35 | 172.88 | 232.82 | 478.41 | 326.38 | 419.64 |
Operating Expenses | 436.45 | 356.84 | 464.98 | 702.51 | 550.87 | 603.41 |
Operating Income | -543.04 | -970.03 | 54.88 | 446.48 | 702.18 | 444.18 |
Interest Expense | -105.63 | -118.41 | -146.37 | -94.72 | -183.44 | -183.3 |
Interest & Investment Income | 11.5 | 17.49 | 28.67 | 12.79 | 17.04 | 135.21 |
Other Non Operating Income (Expenses) | -9.53 | -1.92 | -12.98 | -14.06 | -17.88 | -10.29 |
EBT Excluding Unusual Items | -646.71 | -1,073 | -75.8 | 350.49 | 517.92 | 385.81 |
Gain (Loss) on Sale of Investments | -136.56 | -141.41 | -31.01 | -41.42 | -62.73 | -5.54 |
Gain (Loss) on Sale of Assets | 0.26 | 0 | -0.16 | - | - | -0.03 |
Asset Writedown | -163.11 | -0.31 | 0.17 | -0.43 | -0.01 | -0 |
Other Unusual Items | 2.73 | 2.73 | 4.08 | 4.25 | 3.19 | 29.03 |
Pretax Income | -943.39 | -1,212 | -102.72 | 312.89 | 458.36 | 409.28 |
Income Tax Expense | -148.08 | -220.69 | -9.55 | 111.68 | 103.2 | 92.66 |
Earnings From Continuing Operations | -795.31 | -991.17 | -93.17 | 201.21 | 355.16 | 316.62 |
Minority Interest in Earnings | 41.6 | 52.94 | -41.21 | -12.55 | 14.56 | 9.86 |
Net Income | -753.71 | -938.24 | -134.39 | 188.66 | 369.73 | 326.48 |
Net Income to Common | -753.71 | -938.24 | -134.39 | 188.66 | 369.73 | 326.48 |
Net Income Growth | - | - | - | -48.97% | 13.25% | 9.52% |
Shares Outstanding (Basic) | 1,056 | 1,054 | 1,034 | 1,048 | 1,056 | 1,050 |
Shares Outstanding (Diluted) | 1,056 | 1,054 | 1,034 | 1,048 | 1,056 | 1,050 |
Shares Change (YoY) | 1.86% | 1.98% | -1.37% | -0.78% | 0.60% | 0.01% |
EPS (Basic) | -0.71 | -0.89 | -0.13 | 0.18 | 0.35 | 0.31 |
EPS (Diluted) | -0.71 | -0.89 | -0.13 | 0.18 | 0.35 | 0.31 |
EPS Growth | - | - | - | -48.57% | 12.58% | 9.51% |
Free Cash Flow | 389.99 | -364.09 | -1,062 | -905.84 | 2,802 | -250.74 |
Free Cash Flow Per Share | 0.37 | -0.34 | -1.03 | -0.86 | 2.65 | -0.24 |
Dividend Per Share | - | - | - | 0.100 | 0.120 | 0.100 |
Dividend Growth | - | - | - | -16.67% | 20.00% | - |
Gross Margin | -2.00% | -28.95% | 10.90% | 16.61% | 39.20% | 31.70% |
Operating Margin | -10.20% | -45.80% | 1.15% | 6.46% | 21.97% | 13.44% |
Profit Margin | -14.16% | -44.30% | -2.82% | 2.73% | 11.57% | 9.88% |
Free Cash Flow Margin | 7.32% | -17.19% | -22.26% | -13.10% | 87.66% | -7.59% |
EBITDA | -531.73 | -962.09 | 58.34 | 449.93 | 763.75 | 448.31 |
EBITDA Margin | -9.99% | -45.42% | 1.22% | 6.50% | 23.89% | 13.56% |
D&A For EBITDA | 11.31 | 7.94 | 3.46 | 3.45 | 61.57 | 4.12 |
EBIT | -543.04 | -970.03 | 54.88 | 446.48 | 702.18 | 444.18 |
EBIT Margin | -10.20% | -45.80% | 1.15% | 6.46% | 21.97% | 13.44% |
Effective Tax Rate | - | - | - | 35.69% | 22.52% | 22.64% |
Revenue as Reported | 5,325 | 2,118 | 4,770 | 6,916 | 3,196 | 3,305 |
Advertising Expenses | - | 6.3 | 19.79 | 10.92 | 19.46 | 21.95 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.