SHA:600533 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,825	2,457	3,077	4,022	3,255	3,339
Market Cap Growth	16.45%	-20.14%	-23.50%	23.55%	-2.52%	-5.08%
Enterprise Value	12,657	12,654	12,576	12,445	10,702	12,450
Last Close Price	2.69	2.34	2.93	3.71	2.89	2.88
PE Ratio	-	-	-	21.32	8.80	10.23
Forward PE	-	23.91	23.91	23.91	23.91	23.91
PS Ratio	0.53	1.16	0.65	0.58	1.02	1.01
PB Ratio	0.83	0.73	0.71	0.87	0.72	0.79
P/TBV Ratio	0.88	0.76	0.74	0.90	0.73	0.80
P/FCF Ratio	7.24	-	-	-	1.16	-
P/OCF Ratio	6.96	-	-	-	1.16	-
EV/Sales Ratio	2.38	5.97	2.64	1.80	3.35	3.77
EV/EBITDA Ratio	-	-	215.58	27.66	14.01	27.77
EV/EBIT Ratio	-	-	229.15	27.87	15.24	28.03
EV/FCF Ratio	32.45	-	-	-	3.82	-
Debt / Equity Ratio	3.26	3.39	2.76	1.96	1.99	2.56
Debt / EBITDA Ratio	-	-	179.73	19.78	11.61	24.26
Debt / FCF Ratio	28.44	-	-	-	3.20	-
Net Debt / Equity Ratio	2.83	2.87	2.13	1.54	1.45	1.99
Net Debt / EBITDA Ratio	-18.14	-10.11	159.00	15.89	8.55	18.84
Net Debt / FCF Ratio	24.74	-26.71	-8.73	-7.89	2.33	-33.68
Asset Turnover	0.25	0.09	0.20	0.30	0.14	0.16
Inventory Turnover	0.33	0.16	0.24	0.35	0.12	0.15
Quick Ratio	0.31	0.21	0.28	0.20	0.22	0.24
Current Ratio	2.44	1.73	1.76	1.84	1.57	1.65
Return on Equity (ROE)	-20.72%	-25.57%	-2.07%	4.40%	8.11%	7.64%
Return on Assets (ROA)	-1.58%	-2.54%	0.15%	1.22%	1.94%	1.30%
Return on Invested Capital (ROIC)	-4.15%	-7.25%	0.43%	2.51%	4.58%	2.89%
Return on Capital Employed (ROCE)	-4.30%	-8.50%	0.50%	3.70%	6.80%	4.20%
Earnings Yield	-26.68%	-38.19%	-4.37%	4.69%	11.36%	9.78%
FCF Yield	13.81%	-14.82%	-34.51%	-22.53%	86.08%	-7.51%
Dividend Yield	-	-	-	2.70%	4.15%	3.47%
Payout Ratio	-	-	-	310.37%	217.85%	220.27%
Buyback Yield / Dilution	-1.86%	-1.98%	1.37%	0.78%	-0.60%	-0.01%
Total Shareholder Return	-1.86%	-1.98%	1.37%	3.48%	3.55%	3.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.