Beihai Gofar Chuanshan Biological Co., Ltd. (SHA:600538)
China
· Delayed Price · Currency is CNY 5.53
-0.06 (-1.07%)
Jul 15, 2025, 2:45 PM CST
SHA:600538 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 329.34 | 338.3 | 367.06 | 457.25 | 421.98 | 264.9 | Upgrade
|
Other Revenue | 2.16 | 2.16 | 2.09 | 2.44 | 2.73 | 2.8 | Upgrade
|
| 331.51 | 340.47 | 369.15 | 459.68 | 424.72 | 267.7 | Upgrade
| |
Revenue Growth (YoY) | -6.66% | -7.77% | -19.69% | 8.23% | 58.65% | 6.59% | Upgrade
|
Cost of Revenue | 248.88 | 254.68 | 279.46 | 332.98 | 316.59 | 201.84 | Upgrade
|
Gross Profit | 82.63 | 85.78 | 89.7 | 126.71 | 108.12 | 65.86 | Upgrade
|
Selling, General & Admin | 82.92 | 86.58 | 90.44 | 85.93 | 83.08 | 60.42 | Upgrade
|
Research & Development | 7.9 | 8.06 | 12.62 | 8.22 | 9.14 | 0.05 | Upgrade
|
Other Operating Expenses | 3.25 | 2.95 | 3.33 | 3.17 | 3.67 | 2.5 | Upgrade
|
Operating Expenses | 98.47 | 101 | 111.05 | 102.18 | 98.71 | 63.85 | Upgrade
|
Operating Income | -15.84 | -15.21 | -21.35 | 24.53 | 9.42 | 2.01 | Upgrade
|
Interest Expense | -2.8 | -2.34 | -0.37 | -0.51 | -0.53 | -0.11 | Upgrade
|
Interest & Investment Income | 11.3 | 2.63 | 3.58 | 17.38 | 4 | 7.5 | Upgrade
|
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.07 | -0.35 | 0.71 | - | Upgrade
|
Other Non Operating Income (Expenses) | -3.3 | -3.23 | -1.59 | -0.51 | 0.1 | 0.01 | Upgrade
|
EBT Excluding Unusual Items | -10.68 | -18.2 | -19.8 | 40.54 | 13.7 | 9.4 | Upgrade
|
Impairment of Goodwill | -60.21 | -60.21 | -55.43 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -3.6 | -11.34 | -2.66 | -0.27 | -0.85 | -1.81 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.71 | -2.71 | -0.08 | 0.07 | -0.02 | -0.04 | Upgrade
|
Asset Writedown | -0.04 | - | -1.4 | - | -0.41 | - | Upgrade
|
Other Unusual Items | 0.56 | 0.47 | 1.81 | 1.76 | 3.36 | 2.03 | Upgrade
|
Pretax Income | -76.68 | -91.98 | -77.57 | 42.11 | 15.79 | 9.57 | Upgrade
|
Income Tax Expense | -0.17 | -0.07 | 3.59 | 5.46 | 5.86 | 6.37 | Upgrade
|
Earnings From Continuing Operations | -76.51 | -91.91 | -81.16 | 36.65 | 9.93 | 3.2 | Upgrade
|
Net Income to Company | -76.51 | -91.91 | -81.16 | 36.65 | 9.93 | 3.2 | Upgrade
|
Minority Interest in Earnings | -1.84 | -1.94 | -1.15 | -1.81 | 0.56 | - | Upgrade
|
Net Income | -78.35 | -93.85 | -82.31 | 34.84 | 10.49 | 3.2 | Upgrade
|
Net Income to Common | -78.35 | -93.85 | -82.31 | 34.84 | 10.49 | 3.2 | Upgrade
|
Net Income Growth | - | - | - | 232.25% | 227.65% | -44.56% | Upgrade
|
Shares Outstanding (Basic) | 446 | 521 | 514 | 498 | 524 | 457 | Upgrade
|
Shares Outstanding (Diluted) | 446 | 521 | 514 | 498 | 524 | 457 | Upgrade
|
Shares Change (YoY) | -16.97% | 1.35% | 3.35% | -5.07% | 14.68% | -4.96% | Upgrade
|
EPS (Basic) | -0.18 | -0.18 | -0.16 | 0.07 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | -0.18 | -0.18 | -0.16 | 0.07 | 0.02 | 0.01 | Upgrade
|
EPS Growth | - | - | - | 250.00% | 185.71% | -41.67% | Upgrade
|
Free Cash Flow | -8.15 | -8.12 | -28 | -23.51 | -29.63 | 25.45 | Upgrade
|
Free Cash Flow Per Share | -0.02 | -0.02 | -0.05 | -0.05 | -0.06 | 0.06 | Upgrade
|
Gross Margin | 24.93% | 25.20% | 24.30% | 27.56% | 25.46% | 24.60% | Upgrade
|
Operating Margin | -4.78% | -4.47% | -5.79% | 5.34% | 2.22% | 0.75% | Upgrade
|
Profit Margin | -23.63% | -27.57% | -22.30% | 7.58% | 2.47% | 1.20% | Upgrade
|
Free Cash Flow Margin | -2.46% | -2.38% | -7.58% | -5.11% | -6.98% | 9.51% | Upgrade
|
EBITDA | -2.61 | -1.85 | -7.47 | 37.55 | 22.44 | 13.39 | Upgrade
|
EBITDA Margin | -0.79% | -0.54% | -2.02% | 8.17% | 5.28% | 5.00% | Upgrade
|
D&A For EBITDA | 13.23 | 13.36 | 13.88 | 13.02 | 13.02 | 11.38 | Upgrade
|
EBIT | -15.84 | -15.21 | -21.35 | 24.53 | 9.42 | 2.01 | Upgrade
|
EBIT Margin | -4.78% | -4.47% | -5.79% | 5.34% | 2.22% | 0.75% | Upgrade
|
Effective Tax Rate | - | - | - | 12.97% | 37.13% | 66.56% | Upgrade
|
Revenue as Reported | 331.51 | 340.47 | 369.15 | 459.68 | 424.72 | 267.7 | Upgrade
|
Advertising Expenses | - | 2.97 | 2.2 | 1.04 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.