Baoding Tianwei Baobian Electric Co.,Ltd. (SHA:600550)
China
· Delayed Price · Currency is CNY 7.76
-0.02 (-0.26%)
May 14, 2025, 2:45 PM CST
SHA:600550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 5,484 | 4,676 | 3,419 | 3,374 | 4,062 | 4,034 | Upgrade
|
Other Revenue | 64.1 | 64.1 | 43 | 72.07 | 77.15 | 50.13 | Upgrade
|
| Revenue | 5,548 | 4,740 | 3,462 | 3,446 | 4,140 | 4,085 | Upgrade
|
Revenue Growth (YoY) | 56.27% | 36.92% | 0.48% | -16.76% | 1.34% | 16.11% | Upgrade
|
Cost of Revenue | 4,800 | 4,005 | 3,041 | 2,814 | 3,461 | 3,532 | Upgrade
|
Gross Profit | 748.51 | 735.67 | 421.18 | 631.84 | 678.35 | 552.58 | Upgrade
|
Selling, General & Admin | 418.34 | 420.12 | 383.59 | 316.81 | 368.81 | 318 | Upgrade
|
Research & Development | 94.23 | 89.27 | 86.7 | 205.18 | 166.79 | 133.38 | Upgrade
|
Other Operating Expenses | -22.79 | -9.98 | 7.73 | 34.42 | 33.27 | 40.56 | Upgrade
|
Operating Expenses | 526.95 | 536.58 | 493.05 | 538.42 | 545.46 | 478.52 | Upgrade
|
Operating Income | 221.56 | 199.1 | -71.87 | 93.42 | 132.88 | 74.06 | Upgrade
|
Interest Expense | -88.2 | -86.45 | -91.48 | -88.1 | -92.7 | -126.98 | Upgrade
|
Interest & Investment Income | 13.69 | 11.59 | 6.99 | 7.65 | 5.26 | 4.52 | Upgrade
|
Currency Exchange Gain (Loss) | 1.61 | 1.61 | -0.38 | 1.93 | -3.1 | -7.56 | Upgrade
|
Other Non Operating Income (Expenses) | -3.78 | -5.71 | -0.55 | -2.26 | -1.13 | 27.43 | Upgrade
|
EBT Excluding Unusual Items | 144.88 | 120.13 | -157.29 | 12.64 | 41.21 | -28.53 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -3.74 | -2.7 | Upgrade
|
Gain (Loss) on Sale of Assets | 5.71 | 0.18 | 2.12 | 19.89 | 11.82 | 2.82 | Upgrade
|
Asset Writedown | - | - | - | - | -0.83 | - | Upgrade
|
Other Unusual Items | 4.74 | 5.45 | 12.73 | 25 | 11.59 | 59.15 | Upgrade
|
Pretax Income | 155.33 | 125.77 | -142.45 | 57.53 | 60.05 | 30.74 | Upgrade
|
Income Tax Expense | 10.83 | 9.26 | 46.08 | 9.46 | 2.81 | 5.74 | Upgrade
|
Earnings From Continuing Operations | 144.5 | 116.51 | -188.52 | 48.07 | 57.24 | 25 | Upgrade
|
Minority Interest in Earnings | -21.96 | -20.18 | -17.29 | -18.56 | -13.83 | -3.87 | Upgrade
|
Net Income | 122.54 | 96.32 | -205.81 | 29.51 | 43.41 | 21.13 | Upgrade
|
Net Income to Common | 122.54 | 96.32 | -205.81 | 29.51 | 43.41 | 21.13 | Upgrade
|
Net Income Growth | - | - | - | -32.01% | 105.48% | 38.92% | Upgrade
|
Shares Outstanding (Basic) | 1,800 | 1,852 | 1,838 | 1,845 | 1,809 | 1,921 | Upgrade
|
Shares Outstanding (Diluted) | 1,800 | 1,852 | 1,838 | 1,845 | 1,809 | 1,921 | Upgrade
|
Shares Change (YoY) | -4.81% | 0.80% | -0.38% | 1.98% | -5.82% | 1.03% | Upgrade
|
EPS (Basic) | 0.07 | 0.05 | -0.11 | 0.02 | 0.02 | 0.01 | Upgrade
|
EPS (Diluted) | 0.07 | 0.05 | -0.11 | 0.02 | 0.02 | 0.01 | Upgrade
|
EPS Growth | - | - | - | -33.33% | 118.18% | 37.50% | Upgrade
|
Free Cash Flow | -104.79 | 200.57 | 564.06 | -418.03 | 243.37 | 676.18 | Upgrade
|
Free Cash Flow Per Share | -0.06 | 0.11 | 0.31 | -0.23 | 0.14 | 0.35 | Upgrade
|
Gross Margin | 13.49% | 15.52% | 12.17% | 18.34% | 16.39% | 13.53% | Upgrade
|
Operating Margin | 3.99% | 4.20% | -2.08% | 2.71% | 3.21% | 1.81% | Upgrade
|
Profit Margin | 2.21% | 2.03% | -5.95% | 0.86% | 1.05% | 0.52% | Upgrade
|
Free Cash Flow Margin | -1.89% | 4.23% | 16.29% | -12.13% | 5.88% | 16.55% | Upgrade
|
EBITDA | 337.58 | 318.37 | 60.44 | 232.58 | 307.97 | 261.56 | Upgrade
|
EBITDA Margin | 6.08% | 6.72% | 1.75% | 6.75% | 7.44% | 6.40% | Upgrade
|
D&A For EBITDA | 116.02 | 119.28 | 132.31 | 139.15 | 175.08 | 187.5 | Upgrade
|
EBIT | 221.56 | 199.1 | -71.87 | 93.42 | 132.88 | 74.06 | Upgrade
|
EBIT Margin | 3.99% | 4.20% | -2.08% | 2.71% | 3.21% | 1.81% | Upgrade
|
Effective Tax Rate | 6.97% | 7.36% | - | 16.45% | 4.68% | 18.69% | Upgrade
|
Revenue as Reported | 5,548 | 4,740 | 3,462 | 3,446 | 4,140 | 4,085 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.