Baoding Tianwei Baobian Electric Co.,Ltd. (SHA:600550)
China · Delayed Price · Currency is CNY 15.61
+0.59 (3.93%)
At close: Feb 6, 2026
SHA:600550 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,006 | 4,676 | 3,419 | 3,374 | 4,062 | 4,034 |
Other Revenue | 64.1 | 64.1 | 43 | 72.07 | 77.15 | 50.13 |
| 6,070 | 4,740 | 3,462 | 3,446 | 4,140 | 4,085 | |
Revenue Growth (YoY) | 32.35% | 36.92% | 0.48% | -16.76% | 1.34% | 16.11% |
Cost of Revenue | 5,270 | 4,005 | 3,041 | 2,814 | 3,461 | 3,532 |
Gross Profit | 800 | 735.67 | 421.18 | 631.84 | 678.35 | 552.58 |
Selling, General & Admin | 468.28 | 420.12 | 383.59 | 316.81 | 368.81 | 318 |
Research & Development | 97.8 | 89.27 | 86.7 | 205.18 | 166.79 | 133.38 |
Other Operating Expenses | -13.16 | -9.98 | 7.73 | 34.42 | 33.27 | 40.56 |
Operating Expenses | 591.35 | 536.58 | 493.05 | 538.42 | 545.46 | 478.52 |
Operating Income | 208.65 | 199.1 | -71.87 | 93.42 | 132.88 | 74.06 |
Interest Expense | -76.58 | -86.45 | -91.48 | -88.1 | -92.7 | -126.98 |
Interest & Investment Income | 66.42 | 11.59 | 6.99 | 7.65 | 5.26 | 4.52 |
Currency Exchange Gain (Loss) | 1.61 | 1.61 | -0.38 | 1.93 | -3.1 | -7.56 |
Other Non Operating Income (Expenses) | 59.01 | -5.71 | -0.55 | -2.26 | -1.13 | 27.43 |
EBT Excluding Unusual Items | 259.12 | 120.13 | -157.29 | 12.64 | 41.21 | -28.53 |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.74 | -2.7 |
Gain (Loss) on Sale of Assets | -56.55 | 0.18 | 2.12 | 19.89 | 11.82 | 2.82 |
Asset Writedown | -14.3 | - | - | - | -0.83 | - |
Other Unusual Items | 10.29 | 5.45 | 12.73 | 25 | 11.59 | 59.15 |
Pretax Income | 198.57 | 125.77 | -142.45 | 57.53 | 60.05 | 30.74 |
Income Tax Expense | 16.26 | 9.26 | 46.08 | 9.46 | 2.81 | 5.74 |
Earnings From Continuing Operations | 182.31 | 116.51 | -188.52 | 48.07 | 57.24 | 25 |
Minority Interest in Earnings | -24.45 | -20.18 | -17.29 | -18.56 | -13.83 | -3.87 |
Net Income | 157.86 | 96.32 | -205.81 | 29.51 | 43.41 | 21.13 |
Net Income to Common | 157.86 | 96.32 | -205.81 | 29.51 | 43.41 | 21.13 |
Net Income Growth | - | - | - | -32.01% | 105.48% | 38.92% |
Shares Outstanding (Basic) | 1,862 | 1,852 | 1,838 | 1,845 | 1,809 | 1,921 |
Shares Outstanding (Diluted) | 1,862 | 1,852 | 1,838 | 1,845 | 1,809 | 1,921 |
Shares Change (YoY) | 0.65% | 0.80% | -0.38% | 1.98% | -5.82% | 1.03% |
EPS (Basic) | 0.08 | 0.05 | -0.11 | 0.02 | 0.02 | 0.01 |
EPS (Diluted) | 0.08 | 0.05 | -0.11 | 0.02 | 0.02 | 0.01 |
EPS Growth | - | - | - | -33.33% | 118.18% | 37.50% |
Free Cash Flow | 299.07 | 200.57 | 564.06 | -418.03 | 243.37 | 676.18 |
Free Cash Flow Per Share | 0.16 | 0.11 | 0.31 | -0.23 | 0.14 | 0.35 |
Gross Margin | 13.18% | 15.52% | 12.17% | 18.34% | 16.39% | 13.53% |
Operating Margin | 3.44% | 4.20% | -2.08% | 2.71% | 3.21% | 1.81% |
Profit Margin | 2.60% | 2.03% | -5.95% | 0.86% | 1.05% | 0.52% |
Free Cash Flow Margin | 4.93% | 4.23% | 16.29% | -12.13% | 5.88% | 16.55% |
EBITDA | 318.16 | 318.37 | 60.44 | 232.58 | 307.97 | 261.56 |
EBITDA Margin | 5.24% | 6.72% | 1.75% | 6.75% | 7.44% | 6.40% |
D&A For EBITDA | 109.5 | 119.28 | 132.31 | 139.15 | 175.08 | 187.5 |
EBIT | 208.65 | 199.1 | -71.87 | 93.42 | 132.88 | 74.06 |
EBIT Margin | 3.44% | 4.20% | -2.08% | 2.71% | 3.21% | 1.81% |
Effective Tax Rate | 8.19% | 7.36% | - | 16.45% | 4.68% | 18.69% |
Revenue as Reported | 6,070 | 4,740 | 3,462 | 3,446 | 4,140 | 4,085 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.