Time Publishing and Media Co., Ltd. (SHA:600551)
China
· Delayed Price · Currency is CNY 8.37
-0.31 (-3.57%)
Jun 4, 2025, 3:00 PM CST
Time Publishing and Media Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 397.58 | 399.54 | 555.09 | 344.32 | 359.28 | 268.5 | Upgrade
|
| Depreciation & Amortization | 71.27 | 71.27 | 67.78 | 74.05 | 77.36 | 74.22 | Upgrade
|
| Other Amortization | 2.66 | 2.66 | 2 | 4.2 | 3.87 | 3.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -57.12 | -57.12 | -8.35 | -1.18 | -0.1 | -3.68 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 3.17 | -0.01 | -0.18 | 66.94 | Upgrade
|
| Loss (Gain) From Sale of Investments | -133.22 | -133.22 | -82.02 | -20.58 | -177.86 | -64.5 | Upgrade
|
| Provision & Write-off of Bad Debts | 28.97 | 28.97 | -28.62 | 67.07 | 117.81 | 94.24 | Upgrade
|
| Other Operating Activities | -519.7 | 24.22 | 79.71 | -24.8 | 8.26 | -20.02 | Upgrade
|
| Change in Accounts Receivable | 203.29 | 203.29 | -513.53 | 31.65 | -111.35 | 132.26 | Upgrade
|
| Change in Inventory | 489.98 | 489.98 | -272.7 | 83.97 | -137.06 | -22.91 | Upgrade
|
| Change in Accounts Payable | -424.09 | -424.09 | 614.81 | 63.45 | 193.39 | -45.48 | Upgrade
|
| Operating Cash Flow | 163.41 | 709.29 | 326.54 | 621.55 | 333.65 | 482.04 | Upgrade
|
| Operating Cash Flow Growth | -78.61% | 117.21% | -47.46% | 86.29% | -30.78% | 1.63% | Upgrade
|
| Capital Expenditures | -56.68 | -53.48 | -51.3 | -27.98 | -58.06 | -51.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 61.26 | 57.12 | 14.95 | 0.34 | 0.62 | 9.68 | Upgrade
|
| Divestitures | 26.04 | 26.04 | - | - | - | - | Upgrade
|
| Investment in Securities | 263.59 | -136.77 | 159.29 | -467.37 | -380.74 | -266.19 | Upgrade
|
| Other Investing Activities | 74.89 | 77.48 | 98.42 | 84.84 | 269.99 | 72.35 | Upgrade
|
| Investing Cash Flow | 369.11 | -29.62 | 221.36 | -306.17 | -168.18 | -235.89 | Upgrade
|
| Short-Term Debt Issued | - | 811.41 | 1,193 | 311.65 | 644.24 | 813.07 | Upgrade
|
| Total Debt Issued | 823.43 | 811.41 | 1,193 | 311.65 | 644.24 | 813.07 | Upgrade
|
| Short-Term Debt Repaid | - | -1,022 | -720.87 | -360.17 | -554.86 | -878.4 | Upgrade
|
| Long-Term Debt Repaid | - | -2.08 | -3 | -3.36 | -2.47 | - | Upgrade
|
| Total Debt Repaid | -871.83 | -1,024 | -723.87 | -363.53 | -557.34 | -878.4 | Upgrade
|
| Net Debt Issued (Repaid) | -48.4 | -212.66 | 469.02 | -51.87 | 86.91 | -65.34 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 22.99 | Upgrade
|
| Common Dividends Paid | -334.51 | -336.92 | -131.02 | -84.88 | -151.67 | -9.95 | Upgrade
|
| Other Financing Activities | 74.26 | 13.22 | 6.5 | -26.34 | -14.4 | -108.51 | Upgrade
|
| Financing Cash Flow | -308.65 | -536.36 | 344.5 | -163.1 | -79.16 | -160.81 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.75 | -1.86 | 2.96 | 3.26 | 2.86 | -0.06 | Upgrade
|
| Net Cash Flow | 222.12 | 141.45 | 895.35 | 155.53 | 89.17 | 85.29 | Upgrade
|
| Free Cash Flow | 106.74 | 655.81 | 275.24 | 593.57 | 275.59 | 430.31 | Upgrade
|
| Free Cash Flow Growth | -85.55% | 138.27% | -53.63% | 115.38% | -35.96% | 9.86% | Upgrade
|
| Free Cash Flow Margin | 1.32% | 7.87% | 3.19% | 7.76% | 3.49% | 6.67% | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.97 | 0.41 | 0.88 | 0.41 | 0.64 | Upgrade
|
| Cash Income Tax Paid | 156.62 | 162.05 | 83.94 | 126.26 | 102.93 | 45.64 | Upgrade
|
| Levered Free Cash Flow | 112.05 | 570.43 | 490.91 | 165.03 | 199.43 | 324.64 | Upgrade
|
| Unlevered Free Cash Flow | 118.99 | 576.79 | 498.21 | 168.46 | 202.77 | 329.42 | Upgrade
|
| Change in Net Working Capital | 78.38 | -364.77 | -263.17 | 22.1 | -81.96 | -214.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.