Beijing AriTime Intelligent Control Co., Ltd. (SHA:600560)
China
· Delayed Price · Currency is CNY 16.16
-0.27 (-1.64%)
Jul 4, 2025, 2:45 PM CST
SHA:600560 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 48.25 | 52.61 | 52.51 | 44.02 | 46.28 | 38.06 | Upgrade
|
Depreciation & Amortization | 9.5 | 9.5 | 9.67 | 9.83 | 10.17 | 10.3 | Upgrade
|
Other Amortization | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | Upgrade
|
Loss (Gain) From Sale of Assets | -1.39 | -1.39 | -0 | - | 0.02 | -0 | Upgrade
|
Asset Writedown & Restructuring Costs | 1.49 | 1.49 | 0.23 | 0.32 | 0.02 | 0.62 | Upgrade
|
Loss (Gain) From Sale of Investments | -1.64 | -1.64 | -1.63 | -0.43 | -1.38 | -3.85 | Upgrade
|
Provision & Write-off of Bad Debts | 36.33 | 36.33 | 18.05 | 1.91 | -10.73 | 27.95 | Upgrade
|
Other Operating Activities | -33.96 | 6.03 | -2.31 | -7.76 | 13.99 | 12.9 | Upgrade
|
Change in Accounts Receivable | -313.24 | -313.24 | 56.85 | -65.7 | 227.49 | -399.86 | Upgrade
|
Change in Inventory | 61.05 | 61.05 | 266.01 | 105.11 | -175.93 | -55.13 | Upgrade
|
Change in Accounts Payable | 76.29 | 76.29 | -384.24 | -61.9 | -10.14 | 302.38 | Upgrade
|
Change in Other Net Operating Assets | -1.31 | -1.31 | -1.31 | -1.45 | - | - | Upgrade
|
Operating Cash Flow | -122.11 | -77.76 | 12.94 | 25.85 | 99.58 | -69.67 | Upgrade
|
Operating Cash Flow Growth | - | - | -49.93% | -74.04% | - | - | Upgrade
|
Capital Expenditures | -7.16 | -7.15 | -0.5 | -0.81 | -1.17 | -0.89 | Upgrade
|
Sale of Property, Plant & Equipment | - | 3 | 0.11 | 0 | 0.06 | 0 | Upgrade
|
Investment in Securities | 131.78 | 131.78 | 78.66 | -9.98 | -108.52 | 74.45 | Upgrade
|
Other Investing Activities | -21.38 | 1.2 | 1.5 | - | 1.6 | 5.22 | Upgrade
|
Investing Cash Flow | 103.24 | 128.83 | 79.77 | -10.78 | -108.04 | 78.78 | Upgrade
|
Long-Term Debt Issued | - | 10 | - | - | - | - | Upgrade
|
Total Debt Issued | 66.85 | 10 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -0.08 | - | - | - | - | Upgrade
|
Total Debt Repaid | -0.08 | -0.08 | - | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | 66.76 | 9.92 | - | - | - | - | Upgrade
|
Common Dividends Paid | -16.05 | -15.88 | -10.42 | -14.06 | -6.65 | -4.85 | Upgrade
|
Other Financing Activities | -0 | -0.02 | -0.04 | 1.07 | 12.04 | -9.68 | Upgrade
|
Financing Cash Flow | 50.71 | -5.98 | -10.46 | -12.99 | 5.39 | -14.53 | Upgrade
|
Net Cash Flow | 31.84 | 45.09 | 82.26 | 2.08 | -3.08 | -5.42 | Upgrade
|
Free Cash Flow | -129.27 | -84.91 | 12.45 | 25.04 | 98.4 | -70.56 | Upgrade
|
Free Cash Flow Growth | - | - | -50.30% | -74.55% | - | - | Upgrade
|
Free Cash Flow Margin | -18.30% | -11.48% | 1.31% | 3.41% | 13.92% | -10.14% | Upgrade
|
Free Cash Flow Per Share | -0.57 | -0.38 | 0.06 | 0.11 | 0.44 | -0.32 | Upgrade
|
Cash Income Tax Paid | 42.87 | 42.43 | 44.32 | 24.24 | 33.93 | 44.42 | Upgrade
|
Levered Free Cash Flow | -26.33 | -93.7 | -4.33 | 14.33 | 72.6 | -71.84 | Upgrade
|
Unlevered Free Cash Flow | -26.2 | -93.68 | -4.28 | 14.33 | 72.6 | -71.84 | Upgrade
|
Change in Net Working Capital | 61.56 | 129.77 | 43.53 | 20.05 | -39.39 | 101.77 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.