Jiangxi Changyun Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,963	1,528	1,826	1,695	1,431	1,280
Market Cap Growth	35.83%	-16.36%	7.72%	18.49%	11.78%	-7.53%
Enterprise Value	3,533	3,138	3,349	3,751	3,605	3,558
Last Close Price	6.90	5.37	6.42	5.96	5.02	4.49
PE Ratio	11066.95	138.48	-	-	124.68	-
PS Ratio	1.30	0.98	1.18	1.17	0.79	0.70
PB Ratio	1.74	1.34	1.58	1.39	1.02	0.90
P/FCF Ratio	26.41	22.59	13.83	-	24.83	-
P/OCF Ratio	5.68	4.56	4.93	8.48	3.31	5.97
EV/Sales Ratio	2.34	2.01	2.17	2.58	1.98	1.94
EV/EBITDA Ratio	11.11	10.11	13.50	28.01	9.38	20.61
EV/EBIT Ratio	47.07	42.81	830.17	-	121.08	-
EV/FCF Ratio	47.54	46.40	25.36	-	62.55	-
Debt / Equity Ratio	1.58	1.49	1.38	1.46	1.66	1.82
Debt / EBITDA Ratio	5.62	5.28	6.27	12.79	6.03	15.01
Debt / FCF Ratio	24.03	25.09	12.06	-	40.25	-
Asset Turnover	0.33	0.35	0.33	0.29	0.33	0.31
Inventory Turnover	55.17	54.72	33.46	26.05	19.91	15.06
Quick Ratio	0.26	0.25	0.20	0.24	0.24	0.20
Current Ratio	0.30	0.28	0.23	0.29	0.33	0.30
Return on Equity (ROE)	1.11%	2.05%	-4.98%	-12.91%	0.83%	-22.64%
Return on Assets (ROA)	1.02%	1.01%	0.06%	-2.21%	0.34%	-2.00%
Return on Invested Capital (ROIC)	1.21%	1.49%	0.16%	-6.07%	0.22%	-5.29%
Return on Capital Employed (ROCE)	4.90%	4.80%	0.30%	-12.20%	1.80%	-9.70%
Earnings Yield	0.01%	0.72%	-3.17%	-8.72%	0.80%	-24.28%
FCF Yield	3.79%	4.43%	7.23%	-1.30%	4.03%	-16.61%
Dividend Yield	-	-	-	-	0.26%	-
Payout Ratio	25328.37%	488.71%	-	-	988.92%	-
Buyback Yield / Dilution	-123.37%	4.87%	-1.93%	0.87%	-9.87%	-10.00%
Total Shareholder Return	-123.37%	4.87%	-1.93%	0.87%	-9.61%	-10.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.