Glarun Technology Co.,Ltd (SHA: 600562)
China flag China · Delayed Price · Currency is CNY
19.68
+0.18 (0.92%)
Nov 13, 2024, 3:00 PM CST

Glarun Technology Co.,Ltd Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
3,0943,2343,1773,3853,5543,323
Upgrade
Other Revenue
48.2548.2547.6647.3251.8760.78
Upgrade
Revenue
3,1423,2823,2253,4323,6063,384
Upgrade
Revenue Growth (YoY)
-5.63%1.77%-6.04%-4.81%6.54%224.37%
Upgrade
Cost of Revenue
1,9502,1512,2552,5142,7152,488
Upgrade
Gross Profit
1,1931,131969.68918.43890.58896.31
Upgrade
Selling, General & Admin
216.9211.05188.09181.03154.23173.93
Upgrade
Research & Development
224.49198.77181.59184.59174.7141.12
Upgrade
Other Operating Expenses
9.0915.0412.2610.729.767.91
Upgrade
Operating Expenses
559.53478403.52394.84326.07353.77
Upgrade
Operating Income
633.09652.68566.16523.59564.51542.54
Upgrade
Interest Expense
-5.13-3.29-4.06-1.86-2.24-3.75
Upgrade
Interest & Investment Income
30.7719.6211.2319.597.775.7
Upgrade
Currency Exchange Gain (Loss)
3.173.1718.65-10.143.72-0.02
Upgrade
Other Non Operating Income (Expenses)
-32.78-2.46-0.33-3.61-2.78-0.76
Upgrade
EBT Excluding Unusual Items
629.13669.72591.65527.57570.98543.7
Upgrade
Gain (Loss) on Sale of Investments
2.64----0.17-
Upgrade
Gain (Loss) on Sale of Assets
-1.58-1.59-0.2552.65--0.05
Upgrade
Asset Writedown
-0.27-----
Upgrade
Other Unusual Items
17.3417.3432.6818.416.788.35
Upgrade
Pretax Income
647.25685.47624.09598.63577.59552
Upgrade
Income Tax Expense
70.4481.0270.8969.53111.77114.04
Upgrade
Earnings From Continuing Operations
576.82604.45553.19529.1465.82437.96
Upgrade
Minority Interest in Earnings
-3.01-5.24-3.94-3.170.65-27.76
Upgrade
Net Income
573.81599.21549.25525.93466.47410.2
Upgrade
Net Income to Common
573.81599.21549.25525.93466.47410.2
Upgrade
Net Income Growth
-1.18%9.10%4.43%12.75%13.72%985.07%
Upgrade
Shares Outstanding (Basic)
1,2461,2481,2481,2521,2281,206
Upgrade
Shares Outstanding (Diluted)
1,2461,2481,2481,2521,2281,206
Upgrade
Shares Change (YoY)
0.99%0.00%-0.31%2.01%1.75%91.48%
Upgrade
EPS (Basic)
0.460.480.440.420.380.34
Upgrade
EPS (Diluted)
0.460.480.440.420.380.34
Upgrade
EPS Growth
-2.15%9.09%4.76%10.53%11.76%466.67%
Upgrade
Free Cash Flow
3.93377.77398.251.19358.47-359.34
Upgrade
Free Cash Flow Per Share
0.000.300.320.000.29-0.30
Upgrade
Dividend Per Share
0.1450.1450.1330.1280.1130.021
Upgrade
Dividend Growth
9.02%9.02%3.91%13.27%438.10%10.53%
Upgrade
Gross Margin
37.95%34.45%30.07%26.76%24.70%26.49%
Upgrade
Operating Margin
20.15%19.89%17.56%15.26%15.66%16.03%
Upgrade
Profit Margin
18.26%18.26%17.03%15.32%12.94%12.12%
Upgrade
Free Cash Flow Margin
0.13%11.51%12.35%0.03%9.94%-10.62%
Upgrade
EBITDA
670.3692.68609.9570.22613.83591.74
Upgrade
EBITDA Margin
21.33%21.11%18.91%16.61%17.02%17.49%
Upgrade
D&A For EBITDA
37.240.0143.7446.6349.3249.2
Upgrade
EBIT
633.09652.68566.16523.59564.51542.54
Upgrade
EBIT Margin
20.15%19.89%17.56%15.26%15.66%16.03%
Upgrade
Effective Tax Rate
10.88%11.82%11.36%11.61%19.35%20.66%
Upgrade
Revenue as Reported
3,1423,2823,2253,4323,6063,384
Upgrade
Advertising Expenses
-1.81.433.742.784.35
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.