Glarun Technology Co.,Ltd (SHA:600562)
China flag China · Delayed Price · Currency is CNY
31.30
+0.10 (0.32%)
Sep 25, 2025, 2:45 PM CST

Glarun Technology Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
633.73629.76599.21549.25525.93466.47
Upgrade
Depreciation & Amortization
47.1751.0150.9456.6760.0849.32
Upgrade
Other Amortization
13.979.041.20.510.390.93
Upgrade
Loss (Gain) From Sale of Assets
0.210.19-0.09-0.18-52.66-
Upgrade
Asset Writedown & Restructuring Costs
6.847.346.36-0.768.091.31
Upgrade
Loss (Gain) From Sale of Investments
-6.13-6.46-1.07-2.59-7.890.17
Upgrade
Provision & Write-off of Bad Debts
134.8118.7753.7524.3912.58-12.88
Upgrade
Other Operating Activities
291.57.42-10.7117.7-1.06
Upgrade
Change in Accounts Receivable
-1,325-1,184-440.7-1,066641.3-848.03
Upgrade
Change in Inventory
173.24294.4-81.55173.74-94.36-261.51
Upgrade
Change in Accounts Payable
329.62-208.18236.5725.62-1,083996.81
Upgrade
Operating Cash Flow
23.55-304.82414.41440.7126.66383.99
Upgrade
Operating Cash Flow Growth
-91.52%--5.97%1552.96%-93.06%-
Upgrade
Capital Expenditures
-14.22-30.39-36.64-42.45-25.47-25.52
Upgrade
Sale of Property, Plant & Equipment
0.020.020.040.0463.05-
Upgrade
Investment in Securities
9.0541.99162-160100-467.56
Upgrade
Other Investing Activities
---0.980.68-
Upgrade
Investing Cash Flow
-5.1511.62125.4-201.44138.26-493.08
Upgrade
Short-Term Debt Issued
-186.39131.52315070
Upgrade
Total Debt Issued
206.59186.39131.52315070
Upgrade
Short-Term Debt Repaid
--129-25.5---149.9
Upgrade
Long-Term Debt Repaid
--9.77-7.25-163.22-9.52-
Upgrade
Total Debt Repaid
-200.34-138.77-32.75-163.22-9.52-149.9
Upgrade
Net Debt Issued (Repaid)
6.2547.6198.75-140.22140.48-79.9
Upgrade
Issuance of Common Stock
-----572.5
Upgrade
Common Dividends Paid
-183.66-183.73-166.75-161.21-140.33-14.82
Upgrade
Other Financing Activities
2.04-1.75-7.984.88-0.04-35.9
Upgrade
Financing Cash Flow
-175.37-137.87-75.98-296.560.11441.89
Upgrade
Foreign Exchange Rate Adjustments
--00-0.050.02
Upgrade
Net Cash Flow
-156.97-431.06463.84-57.29164.98332.82
Upgrade
Free Cash Flow
9.33-335.2377.77398.251.19358.47
Upgrade
Free Cash Flow Growth
-95.95%--5.14%33303.97%-99.67%-
Upgrade
Free Cash Flow Margin
0.26%-9.86%11.51%12.35%0.03%9.94%
Upgrade
Free Cash Flow Per Share
0.01-0.270.300.320.000.29
Upgrade
Cash Income Tax Paid
259.19174.12190.5745.29135.2486.35
Upgrade
Levered Free Cash Flow
-148.07-488.8193.89161.91-203.09872.43
Upgrade
Unlevered Free Cash Flow
-144.58-485.11195.95164.45-201.93873.83
Upgrade
Change in Working Capital
-836.05-1,116-303.32-175.88-537.56-120.27
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.