XinJiang Ba Yi Iron & Steel Co.,Ltd. (SHA:600581)
China · Delayed Price · Currency is CNY 2.890
-0.050 (-1.70%)
Feb 13, 2026, 3:00 PM CST
SHA:600581 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 17,440 | 17,645 | 21,743 | 22,156 | 29,220 | 21,679 |
Other Revenue | 1,023 | 1,023 | 1,228 | 888.73 | 1,659 | 1,431 |
| 18,463 | 18,669 | 22,971 | 23,044 | 30,879 | 23,110 | |
Revenue Growth (YoY) | -7.74% | -18.73% | -0.32% | -25.37% | 33.62% | 12.12% |
Cost of Revenue | 18,196 | 19,161 | 22,294 | 23,304 | 27,971 | 21,624 |
Gross Profit | 267.4 | -492.17 | 676.53 | -259.75 | 2,908 | 1,486 |
Selling, General & Admin | 423.42 | 384.96 | 564.37 | 482.22 | 372.76 | 318.44 |
Research & Development | 396.88 | 700.95 | 699.13 | 477.06 | 423.54 | 216.97 |
Other Operating Expenses | 46.92 | -86.7 | 156.88 | 124.29 | 210.01 | 136.12 |
Operating Expenses | 864.7 | 993.73 | 1,432 | 1,093 | 1,009 | 672.89 |
Operating Income | -597.3 | -1,486 | -755.82 | -1,353 | 1,899 | 813.01 |
Interest Expense | -545.16 | -586.84 | -609.23 | -521.5 | -498.41 | -318.45 |
Interest & Investment Income | 7.71 | 19.49 | 31.47 | 54.2 | 62.22 | 29.82 |
Currency Exchange Gain (Loss) | -0 | -0 | -0 | -0 | 0 | 0 |
Other Non Operating Income (Expenses) | 1.27 | -9.44 | -8.07 | -5.82 | -7.92 | -118.51 |
EBT Excluding Unusual Items | -1,133 | -2,063 | -1,342 | -1,826 | 1,455 | 405.87 |
Gain (Loss) on Sale of Investments | -71.61 | -36.49 | - | - | - | - |
Gain (Loss) on Sale of Assets | -4.62 | -4.83 | -24.18 | 85.41 | -49.19 | -12.72 |
Asset Writedown | -70.79 | - | - | -0.15 | -9.48 | - |
Legal Settlements | - | - | - | - | -5.4 | - |
Other Unusual Items | 56.76 | 24.6 | 10.25 | 34.03 | 41.34 | 27.11 |
Pretax Income | -1,224 | -2,079 | -1,356 | -1,707 | 1,432 | 420.27 |
Income Tax Expense | -343.34 | -328.62 | -187.49 | -306.03 | 211.17 | 74.1 |
Earnings From Continuing Operations | -880.4 | -1,751 | -1,168 | -1,401 | 1,221 | 346.17 |
Minority Interest in Earnings | 1.65 | -1.35 | 5.05 | 39.01 | -40.09 | -15.92 |
Net Income | -878.75 | -1,752 | -1,163 | -1,362 | 1,181 | 330.25 |
Net Income to Common | -878.75 | -1,752 | -1,163 | -1,362 | 1,181 | 330.25 |
Net Income Growth | - | - | - | - | 257.67% | 197.15% |
Shares Outstanding (Basic) | 1,538 | 1,544 | 1,530 | 1,554 | 1,532 | 1,536 |
Shares Outstanding (Diluted) | 1,538 | 1,544 | 1,530 | 1,554 | 1,532 | 1,536 |
Shares Change (YoY) | 0.81% | 0.88% | -1.55% | 1.46% | -0.26% | 0.89% |
EPS (Basic) | -0.57 | -1.14 | -0.76 | -0.88 | 0.77 | 0.21 |
EPS (Diluted) | -0.57 | -1.14 | -0.76 | -0.88 | 0.77 | 0.21 |
EPS Growth | - | - | - | - | 258.61% | 194.52% |
Free Cash Flow | -1,088 | -163.85 | -936.86 | 376.03 | -226.88 | 1,915 |
Free Cash Flow Per Share | -0.71 | -0.11 | -0.61 | 0.24 | -0.15 | 1.25 |
Gross Margin | 1.45% | -2.64% | 2.94% | -1.13% | 9.42% | 6.43% |
Operating Margin | -3.23% | -7.96% | -3.29% | -5.87% | 6.15% | 3.52% |
Profit Margin | -4.76% | -9.39% | -5.06% | -5.91% | 3.82% | 1.43% |
Free Cash Flow Margin | -5.89% | -0.88% | -4.08% | 1.63% | -0.73% | 8.29% |
EBITDA | 575.12 | -321.17 | 398.66 | -247.09 | 2,939 | 1,764 |
EBITDA Margin | 3.12% | -1.72% | 1.74% | -1.07% | 9.52% | 7.63% |
D&A For EBITDA | 1,172 | 1,165 | 1,154 | 1,106 | 1,040 | 951.44 |
EBIT | -597.3 | -1,486 | -755.82 | -1,353 | 1,899 | 813.01 |
EBIT Margin | -3.23% | -7.96% | -3.29% | -5.87% | 6.15% | 3.52% |
Effective Tax Rate | - | - | - | - | 14.74% | 17.63% |
Revenue as Reported | 18,463 | 18,669 | 22,971 | 23,044 | 30,879 | 23,110 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.