Offshore Oil Engineering Co.,Ltd (SHA: 600583)
China flag China · Delayed Price · Currency is CNY
5.62
+0.04 (0.72%)
Nov 20, 2024, 3:00 PM CST

Offshore Oil Engineering Co.,Ltd Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,9931,6211,459369.8363.327.93
Upgrade
Depreciation & Amortization
1,3121,3121,0951,056976.971,011
Upgrade
Other Amortization
118.99118.9962.0429.5916.4312.03
Upgrade
Loss (Gain) From Sale of Assets
0.550.55-0.11-14.06--0.15
Upgrade
Asset Writedown & Restructuring Costs
8.748.740.6713.731.480.18
Upgrade
Loss (Gain) From Sale of Investments
-375.83-375.83-714.76359.65-55.7566.29
Upgrade
Provision & Write-off of Bad Debts
227.01227.0144.5122.2321.4916.46
Upgrade
Other Operating Activities
-2,5908.11-18.1263.16150.43443.78
Upgrade
Change in Accounts Receivable
836.07836.07-923.441,081112.94-796.72
Upgrade
Change in Inventory
347.26347.2677.13-123.87-304.83-2,266
Upgrade
Change in Accounts Payable
1,2681,2682,133115.53780.571,324
Upgrade
Change in Other Net Operating Assets
-58.54-58.54-76.05-28.72-152.69-60.5
Upgrade
Operating Cash Flow
2,8995,1253,3133,0332,021-74.81
Upgrade
Operating Cash Flow Growth
-56.36%54.67%9.24%50.10%--
Upgrade
Capital Expenditures
-1,168-847.08-469.77-1,137-663.84-320.24
Upgrade
Sale of Property, Plant & Equipment
0.39-2.9521.036.230
Upgrade
Divestitures
-6.06----
Upgrade
Investment in Securities
-1,390-1,399-2,293-1,978-1,805238.33
Upgrade
Other Investing Activities
472.46289.89941.59148.64136.55163.53
Upgrade
Investing Cash Flow
-2,085-1,950-1,818-2,946-2,32781.62
Upgrade
Long-Term Debt Issued
-221.9490386.34457.69-
Upgrade
Long-Term Debt Repaid
--817.86-332.96-531.42--
Upgrade
Net Debt Issued (Repaid)
-54.63-595.92-242.96-145.08457.69-
Upgrade
Common Dividends Paid
-648.88-450.54-362.28-323.67-266.93-221.07
Upgrade
Other Financing Activities
-14.94-5.31-1.19-0.07-0-0.98
Upgrade
Financing Cash Flow
-718.44-1,052-606.43-468.82190.77-222.05
Upgrade
Foreign Exchange Rate Adjustments
-45.7219.2127.06-20.04-45.113.54
Upgrade
Net Cash Flow
50.132,142915.94-401.19-160.1-211.69
Upgrade
Free Cash Flow
1,7314,2782,8441,8961,357-395.05
Upgrade
Free Cash Flow Growth
-71.66%50.43%50.00%39.71%--
Upgrade
Free Cash Flow Margin
5.73%13.91%9.69%9.58%7.60%-2.69%
Upgrade
Free Cash Flow Per Share
0.390.970.640.430.31-0.09
Upgrade
Cash Interest Paid
-----0.98
Upgrade
Cash Income Tax Paid
732.77752.17496.66304.4193.35209.13
Upgrade
Levered Free Cash Flow
883.174,1432,9832,1265,477-4,581
Upgrade
Unlevered Free Cash Flow
883.174,1502,9912,1375,480-4,580
Upgrade
Change in Net Working Capital
357.86-2,690-1,700-1,696-4,8975,345
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.