Shandong Jinjing Science & Technology Stock Co.,Ltd (SHA:600586)
China · Delayed Price · Currency is CNY 6.44
-0.46 (-6.67%)
At close: Feb 13, 2026
SHA:600586 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,788 | 6,389 | 7,742 | 7,145 | 6,662 | 4,603 |
Other Revenue | 63.17 | 63.17 | 227.8 | 313.66 | 259.8 | 281.14 |
| 4,851 | 6,452 | 7,970 | 7,459 | 6,922 | 4,884 | |
Revenue Growth (YoY) | -32.87% | -19.04% | 6.85% | 7.76% | 41.72% | -7.22% |
Cost of Revenue | 4,732 | 5,626 | 6,530 | 6,289 | 4,547 | 3,897 |
Gross Profit | 119.61 | 825.88 | 1,440 | 1,170 | 2,374 | 987.18 |
Selling, General & Admin | 371.58 | 313.54 | 365.27 | 368.68 | 437.85 | 268.1 |
Research & Development | 170.37 | 184.56 | 239.24 | 206.8 | 199.8 | 128.99 |
Other Operating Expenses | 64.64 | 65.88 | 95.76 | 66.47 | 94.71 | 82.43 |
Operating Expenses | 606.92 | 566.83 | 709.08 | 647.05 | 810.26 | 484.06 |
Operating Income | -487.31 | 259.05 | 730.76 | 523.01 | 1,564 | 503.12 |
Interest Expense | -92.76 | -120.83 | -125.52 | -134.23 | -168.3 | -175.42 |
Interest & Investment Income | 27.68 | 26.34 | 24.18 | 20.29 | 167.02 | 37.3 |
Currency Exchange Gain (Loss) | 9.93 | 9.93 | 2.35 | 16.38 | -4.18 | -4.7 |
Other Non Operating Income (Expenses) | -4.73 | -7.26 | -2.77 | -7.23 | 25.4 | -26.27 |
EBT Excluding Unusual Items | -547.19 | 167.23 | 629 | 418.21 | 1,584 | 334.04 |
Gain (Loss) on Sale of Investments | -23.16 | -81.22 | -64.87 | -1.73 | - | - |
Gain (Loss) on Sale of Assets | 18.11 | 5.12 | -33.23 | -15.08 | -34.3 | -4.51 |
Asset Writedown | -49.58 | -0.96 | -3.74 | -8.95 | - | - |
Other Unusual Items | 18.02 | 18.04 | -4.42 | 3.1 | 70.39 | 82.22 |
Pretax Income | -583.79 | 108.21 | 522.74 | 395.55 | 1,620 | 411.76 |
Income Tax Expense | -48.03 | 59.14 | 54.4 | 50.1 | 285.05 | 60.95 |
Earnings From Continuing Operations | -535.76 | 49.07 | 468.34 | 345.44 | 1,335 | 350.81 |
Minority Interest in Earnings | 29.67 | 11.41 | -6.52 | 10.5 | -27.48 | -19.88 |
Net Income | -506.09 | 60.48 | 461.83 | 355.94 | 1,307 | 330.92 |
Net Income to Common | -506.09 | 60.48 | 461.83 | 355.94 | 1,307 | 330.92 |
Net Income Growth | - | -86.91% | 29.75% | -72.78% | 295.10% | 236.19% |
Shares Outstanding (Basic) | 1,401 | 1,416 | 1,418 | 1,423 | 1,429 | 1,429 |
Shares Outstanding (Diluted) | 1,401 | 1,416 | 1,418 | 1,423 | 1,429 | 1,429 |
Shares Change (YoY) | -0.56% | -0.08% | -0.40% | -0.39% | -0.00% | 3.06% |
EPS (Basic) | -0.36 | 0.04 | 0.33 | 0.25 | 0.92 | 0.23 |
EPS (Diluted) | -0.36 | 0.04 | 0.33 | 0.25 | 0.92 | 0.23 |
EPS Growth | - | -86.89% | 30.27% | -72.67% | 295.12% | 226.20% |
Free Cash Flow | -65.63 | 281.26 | 293.7 | 509.38 | 1,019 | 337.28 |
Free Cash Flow Per Share | -0.05 | 0.20 | 0.21 | 0.36 | 0.71 | 0.24 |
Dividend Per Share | 0.015 | 0.015 | 0.100 | 0.030 | 0.281 | 0.030 |
Dividend Growth | -85.00% | -85.00% | 233.33% | -89.32% | 836.67% | - |
Gross Margin | 2.47% | 12.80% | 18.07% | 15.69% | 34.30% | 20.21% |
Operating Margin | -10.04% | 4.01% | 9.17% | 7.01% | 22.60% | 10.30% |
Profit Margin | -10.43% | 0.94% | 5.79% | 4.77% | 18.89% | 6.78% |
Free Cash Flow Margin | -1.35% | 4.36% | 3.69% | 6.83% | 14.72% | 6.91% |
EBITDA | 100.79 | 814.22 | 1,242 | 991.43 | 1,972 | 1,036 |
EBITDA Margin | 2.08% | 12.62% | 15.58% | 13.29% | 28.49% | 21.21% |
D&A For EBITDA | 588.1 | 555.16 | 511.25 | 468.43 | 408.06 | 532.97 |
EBIT | -487.31 | 259.05 | 730.76 | 523.01 | 1,564 | 503.12 |
EBIT Margin | -10.04% | 4.01% | 9.17% | 7.01% | 22.60% | 10.30% |
Effective Tax Rate | - | 54.65% | 10.41% | 12.67% | 17.59% | 14.80% |
Revenue as Reported | 4,851 | 6,452 | 7,970 | 7,459 | 6,922 | 4,884 |
Advertising Expenses | - | 2.61 | 3.84 | 1.77 | 2.65 | 0.83 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.