Shandong Jinjing Science & Technology Stock Co.,Ltd (SHA:600586)
China
· Delayed Price · Currency is CNY 4.740
-0.130 (-2.67%)
May 23, 2025, 2:45 PM CST
SHA:600586 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,832 | 6,389 | 7,742 | 7,145 | 6,662 | 4,603 | Upgrade
|
| Other Revenue | 63.17 | 63.17 | 227.8 | 313.66 | 259.8 | 281.14 | Upgrade
|
| Revenue | 5,895 | 6,452 | 7,970 | 7,459 | 6,922 | 4,884 | Upgrade
|
| Revenue Growth (YoY) | -24.82% | -19.04% | 6.85% | 7.76% | 41.72% | -7.22% | Upgrade
|
| Cost of Revenue | 5,302 | 5,626 | 6,530 | 6,289 | 4,547 | 3,897 | Upgrade
|
| Gross Profit | 592.25 | 825.88 | 1,440 | 1,170 | 2,374 | 987.18 | Upgrade
|
| Selling, General & Admin | 315.23 | 313.54 | 365.27 | 368.68 | 437.85 | 268.1 | Upgrade
|
| Research & Development | 165.99 | 184.56 | 239.24 | 206.8 | 199.8 | 128.99 | Upgrade
|
| Other Operating Expenses | 66.37 | 65.88 | 95.76 | 66.47 | 94.71 | 82.43 | Upgrade
|
| Operating Expenses | 547.54 | 566.83 | 709.08 | 647.05 | 810.26 | 484.06 | Upgrade
|
| Operating Income | 44.71 | 259.05 | 730.76 | 523.01 | 1,564 | 503.12 | Upgrade
|
| Interest Expense | -105.49 | -120.83 | -125.52 | -134.23 | -168.3 | -175.42 | Upgrade
|
| Interest & Investment Income | 25.11 | 26.34 | 24.18 | 20.29 | 167.02 | 37.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.93 | 9.93 | 2.35 | 16.38 | -4.18 | -4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -7.26 | -2.77 | -7.23 | 25.4 | -26.27 | Upgrade
|
| EBT Excluding Unusual Items | -31.74 | 167.23 | 629 | 418.21 | 1,584 | 334.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -77.64 | -81.22 | -64.87 | -1.73 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.17 | 5.12 | -33.23 | -15.08 | -34.3 | -4.51 | Upgrade
|
| Asset Writedown | 2.66 | -0.96 | -3.74 | -8.95 | - | - | Upgrade
|
| Other Unusual Items | 23.75 | 18.04 | -4.42 | 3.1 | 70.39 | 82.22 | Upgrade
|
| Pretax Income | -78.8 | 108.21 | 522.74 | 395.55 | 1,620 | 411.76 | Upgrade
|
| Income Tax Expense | 32.54 | 59.14 | 54.4 | 50.1 | 285.05 | 60.95 | Upgrade
|
| Earnings From Continuing Operations | -111.34 | 49.07 | 468.34 | 345.44 | 1,335 | 350.81 | Upgrade
|
| Minority Interest in Earnings | 9.86 | 11.41 | -6.52 | 10.5 | -27.48 | -19.88 | Upgrade
|
| Net Income | -101.48 | 60.48 | 461.83 | 355.94 | 1,307 | 330.92 | Upgrade
|
| Net Income to Common | -101.48 | 60.48 | 461.83 | 355.94 | 1,307 | 330.92 | Upgrade
|
| Net Income Growth | - | -86.91% | 29.75% | -72.78% | 295.10% | 236.19% | Upgrade
|
| Shares Outstanding (Basic) | 1,417 | 1,416 | 1,418 | 1,423 | 1,429 | 1,429 | Upgrade
|
| Shares Outstanding (Diluted) | 1,417 | 1,416 | 1,418 | 1,423 | 1,429 | 1,429 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.08% | -0.40% | -0.39% | -0.00% | 3.06% | Upgrade
|
| EPS (Basic) | -0.07 | 0.04 | 0.33 | 0.25 | 0.92 | 0.23 | Upgrade
|
| EPS (Diluted) | -0.07 | 0.04 | 0.33 | 0.25 | 0.92 | 0.23 | Upgrade
|
| EPS Growth | - | -86.89% | 30.27% | -72.67% | 295.12% | 226.20% | Upgrade
|
| Free Cash Flow | 104.28 | 281.26 | 293.7 | 509.38 | 1,019 | 337.28 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.20 | 0.21 | 0.36 | 0.71 | 0.24 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.100 | 0.030 | 0.281 | 0.030 | Upgrade
|
| Dividend Growth | -85.00% | -85.00% | 233.33% | -89.32% | 836.67% | - | Upgrade
|
| Gross Margin | 10.05% | 12.80% | 18.07% | 15.69% | 34.30% | 20.21% | Upgrade
|
| Operating Margin | 0.76% | 4.01% | 9.17% | 7.01% | 22.60% | 10.30% | Upgrade
|
| Profit Margin | -1.72% | 0.94% | 5.79% | 4.77% | 18.89% | 6.78% | Upgrade
|
| Free Cash Flow Margin | 1.77% | 4.36% | 3.69% | 6.83% | 14.72% | 6.91% | Upgrade
|
| EBITDA | 610.86 | 814.22 | 1,242 | 991.43 | 1,972 | 1,036 | Upgrade
|
| EBITDA Margin | 10.36% | 12.62% | 15.58% | 13.29% | 28.49% | 21.21% | Upgrade
|
| D&A For EBITDA | 566.14 | 555.16 | 511.25 | 468.43 | 408.06 | 532.97 | Upgrade
|
| EBIT | 44.71 | 259.05 | 730.76 | 523.01 | 1,564 | 503.12 | Upgrade
|
| EBIT Margin | 0.76% | 4.01% | 9.17% | 7.01% | 22.60% | 10.30% | Upgrade
|
| Effective Tax Rate | - | 54.65% | 10.41% | 12.67% | 17.59% | 14.80% | Upgrade
|
| Revenue as Reported | 5,895 | 6,452 | 7,970 | 7,459 | 6,922 | 4,884 | Upgrade
|
| Advertising Expenses | - | 2.61 | 3.84 | 1.77 | 2.65 | 0.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.