Yonyou Network Technology Co.,Ltd. (SHA: 600588)
China
· Delayed Price · Currency is CNY 14.01
+0.54 (4.01%)
Nov 13, 2024, 3:00 PM CST
Yonyou Network Technology Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 9,531 | 9,501 | 8,947 | 8,589 | 8,198 | 8,217 | Upgrade
|
| Other Revenue | 295.08 | 295.08 | 315.06 | 343 | 330.59 | 293.01 | Upgrade
|
| Revenue | 9,826 | 9,796 | 9,262 | 8,932 | 8,528 | 8,510 | Upgrade
|
| Revenue Growth (YoY) | 4.83% | 5.77% | 3.69% | 4.73% | 0.22% | 10.46% | Upgrade
|
| Cost of Revenue | 4,900 | 4,836 | 4,046 | 3,471 | 3,380 | 2,943 | Upgrade
|
| Gross Profit | 4,926 | 4,961 | 5,216 | 5,461 | 5,148 | 5,567 | Upgrade
|
| Selling, General & Admin | 3,996 | 3,851 | 3,353 | 3,099 | 2,503 | 3,023 | Upgrade
|
| Research & Development | 2,175 | 2,106 | 1,754 | 1,704 | 1,466 | 1,630 | Upgrade
|
| Other Operating Expenses | -162.43 | -171.92 | -166.78 | -153.35 | -142.55 | -220.77 | Upgrade
|
| Operating Expenses | 6,237 | 5,996 | 5,128 | 4,814 | 3,969 | 4,553 | Upgrade
|
| Operating Income | -1,311 | -1,036 | 87.28 | 646.78 | 1,179 | 1,014 | Upgrade
|
| Interest Expense | -179.18 | -170.86 | -153.1 | -147.18 | -177.68 | -191 | Upgrade
|
| Interest & Investment Income | 121.9 | 179.25 | 277.4 | 432.85 | 148.62 | 363.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.21 | 3.21 | 2.25 | -3.61 | -1.02 | 3.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.15 | -13.33 | -15.18 | -49.19 | -110.72 | -22.05 | Upgrade
|
| EBT Excluding Unusual Items | -1,386 | -1,037 | 198.64 | 879.65 | 1,038 | 1,168 | Upgrade
|
| Impairment of Goodwill | - | - | - | -117.82 | -20.49 | -33.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -33.91 | -16.04 | 18.88 | -11.61 | 52.3 | 235.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.76 | 34.78 | 0.89 | 0.5 | 0.62 | 0.91 | Upgrade
|
| Asset Writedown | 3.09 | -0.08 | -0.27 | - | - | -1.55 | Upgrade
|
| Other Unusual Items | 108.76 | 108.76 | 28.66 | 23.3 | 52.59 | 35.37 | Upgrade
|
| Pretax Income | -1,306 | -910 | 246.81 | 774.02 | 1,123 | 1,404 | Upgrade
|
| Income Tax Expense | 23.23 | 23.24 | 22.01 | 91.65 | 74.79 | 82.54 | Upgrade
|
| Earnings From Continuing Operations | -1,329 | -933.24 | 224.8 | 682.37 | 1,048 | 1,321 | Upgrade
|
| Minority Interest in Earnings | -63.13 | -33.93 | -5.63 | 25.39 | -62.78 | -138.32 | Upgrade
|
| Net Income | -1,392 | -967.17 | 219.17 | 707.76 | 985.46 | 1,183 | Upgrade
|
| Net Income to Common | -1,392 | -967.17 | 219.17 | 707.76 | 985.46 | 1,183 | Upgrade
|
| Net Income Growth | - | - | -69.03% | -28.18% | -16.70% | 93.26% | Upgrade
|
| Shares Outstanding (Basic) | 3,350 | 3,362 | 3,372 | 3,238 | 3,226 | 3,204 | Upgrade
|
| Shares Outstanding (Diluted) | 3,350 | 3,362 | 3,372 | 3,238 | 3,226 | 3,204 | Upgrade
|
| Shares Change (YoY) | 0.42% | -0.30% | 4.16% | 0.36% | 0.69% | -0.63% | Upgrade
|
| EPS (Basic) | -0.42 | -0.29 | 0.06 | 0.22 | 0.31 | 0.37 | Upgrade
|
| EPS (Diluted) | -0.42 | -0.29 | 0.06 | 0.22 | 0.30 | 0.37 | Upgrade
|
| EPS Growth | - | - | -72.55% | -27.13% | -18.75% | 92.48% | Upgrade
|
| Free Cash Flow | -2,178 | -1,887 | -1,271 | 273.96 | 1,021 | 1,157 | Upgrade
|
| Free Cash Flow Per Share | -0.65 | -0.56 | -0.38 | 0.08 | 0.32 | 0.36 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | 0.100 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | - | - | -40.00% | -50.00% | 0% | 35.23% | Upgrade
|
| Gross Margin | 50.13% | 50.64% | 56.31% | 61.14% | 60.36% | 65.41% | Upgrade
|
| Operating Margin | -13.34% | -10.57% | 0.94% | 7.24% | 13.82% | 11.91% | Upgrade
|
| Profit Margin | -14.17% | -9.87% | 2.37% | 7.92% | 11.55% | 13.90% | Upgrade
|
| Free Cash Flow Margin | -22.17% | -19.27% | -13.72% | 3.07% | 11.98% | 13.60% | Upgrade
|
| EBITDA | -1,399 | -844.13 | 651.55 | 1,103 | 1,514 | 1,326 | Upgrade
|
| EBITDA Margin | -14.24% | -8.62% | 7.03% | 12.35% | 17.75% | 15.58% | Upgrade
|
| D&A For EBITDA | -87.98 | 191.55 | 564.26 | 456.2 | 334.89 | 312.12 | Upgrade
|
| EBIT | -1,311 | -1,036 | 87.28 | 646.78 | 1,179 | 1,014 | Upgrade
|
| EBIT Margin | -13.34% | -10.57% | 0.94% | 7.24% | 13.82% | 11.91% | Upgrade
|
| Effective Tax Rate | - | - | 8.92% | 11.84% | 6.66% | 5.88% | Upgrade
|
| Revenue as Reported | 9,826 | 9,796 | 9,262 | 8,932 | 8,528 | 8,510 | Upgrade
|
| Advertising Expenses | - | 352.69 | 238.04 | 228.01 | 163.65 | 169.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.