Dawei Technology (Guangdong) Group Co., Ltd. (SHA:600589)
13.19
-0.67 (-4.83%)
At close: Feb 13, 2026
SHA:600589 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 408.27 | 401.29 | 362.5 | 371.56 | 767.9 | 1,064 |
Other Revenue | 4.08 | 4.08 | 4.33 | 49.51 | 12.08 | 4.56 |
| 412.35 | 405.37 | 366.83 | 421.07 | 779.98 | 1,069 | |
Revenue Growth (YoY) | 4.46% | 10.51% | -12.88% | -46.02% | -27.02% | -25.14% |
Cost of Revenue | 332.04 | 355.79 | 352.37 | 509.2 | 845.33 | 978.76 |
Gross Profit | 80.31 | 49.58 | 14.46 | -88.12 | -65.35 | 89.99 |
Selling, General & Admin | 103.14 | 84.24 | 96.65 | 87.26 | 183.84 | 358.37 |
Research & Development | 14.67 | 16.52 | 15.9 | 14.76 | 36.8 | 49.78 |
Other Operating Expenses | 6.8 | 8.71 | 3.82 | 5.69 | 4.91 | 6.88 |
Operating Expenses | 128.89 | 114.82 | 113.29 | 397.17 | 243.47 | 682.16 |
Operating Income | -48.58 | -65.25 | -98.83 | -485.3 | -308.82 | -592.16 |
Interest Expense | -48.69 | -23.42 | -93.58 | -154.02 | -86.54 | -82.3 |
Interest & Investment Income | 41.96 | 65 | 302.14 | 1.53 | 2.02 | 8.06 |
Currency Exchange Gain (Loss) | -0 | -0 | - | 0.01 | -0 | 0.14 |
Other Non Operating Income (Expenses) | 16.65 | 0.33 | 13.38 | -55.8 | -1.02 | -3.79 |
EBT Excluding Unusual Items | -38.66 | -23.35 | 123.11 | -693.59 | -394.36 | -670.05 |
Impairment of Goodwill | - | - | -21.21 | - | -122.84 | -134.98 |
Gain (Loss) on Sale of Investments | - | - | - | - | -2.61 | - |
Gain (Loss) on Sale of Assets | 111.53 | 27.74 | 0.17 | -52.32 | -180.39 | - |
Asset Writedown | -9.15 | -9.15 | -2.15 | -2.27 | - | -410.42 |
Other Unusual Items | -19.59 | -19 | -17 | 2.46 | -40.78 | 4.58 |
Pretax Income | 44.13 | -23.75 | 82.92 | -745.71 | -740.99 | -1,211 |
Income Tax Expense | -0.68 | -2.07 | 0.2 | -0.41 | -22.19 | 15.31 |
Earnings From Continuing Operations | 44.81 | -21.69 | 82.72 | -745.31 | -718.8 | -1,226 |
Minority Interest in Earnings | -1.1 | -0.45 | -0.15 | -0.14 | 0.08 | -0.01 |
Net Income | 43.71 | -22.13 | 82.57 | -745.44 | -718.72 | -1,226 |
Net Income to Common | 43.71 | -22.13 | 82.57 | -745.44 | -718.72 | -1,226 |
Net Income Growth | -75.21% | - | - | - | - | - |
Shares Outstanding (Basic) | 2,213 | 2,213 | 1,376 | 1,491 | 1,480 | 1,480 |
Shares Outstanding (Diluted) | 2,213 | 2,213 | 1,376 | 1,491 | 1,480 | 1,480 |
Shares Change (YoY) | 62.47% | 60.82% | -7.69% | 0.75% | -0.01% | 0.44% |
EPS (Basic) | 0.02 | -0.01 | 0.06 | -0.50 | -0.49 | -0.83 |
EPS (Diluted) | 0.02 | -0.01 | 0.06 | -0.50 | -0.49 | -0.83 |
EPS Growth | -84.75% | - | - | - | - | - |
Free Cash Flow | -1,155 | -72.63 | -47.24 | 142.63 | -426.95 | -407.82 |
Free Cash Flow Per Share | -0.52 | -0.03 | -0.03 | 0.10 | -0.29 | -0.28 |
Gross Margin | 19.48% | 12.23% | 3.94% | -20.93% | -8.38% | 8.42% |
Operating Margin | -11.78% | -16.10% | -26.94% | -115.25% | -39.59% | -55.41% |
Profit Margin | 10.60% | -5.46% | 22.51% | -177.03% | -92.15% | -114.73% |
Free Cash Flow Margin | -280.06% | -17.92% | -12.88% | 33.87% | -54.74% | -38.16% |
EBITDA | -17.76 | -36.07 | -71.85 | -451.9 | -264.64 | -517.04 |
EBITDA Margin | -4.31% | -8.90% | -19.59% | -107.32% | -33.93% | -48.38% |
D&A For EBITDA | 30.82 | 29.17 | 26.98 | 33.39 | 44.18 | 75.13 |
EBIT | -48.58 | -65.25 | -98.83 | -485.3 | -308.82 | -592.16 |
EBIT Margin | -11.78% | -16.10% | -26.94% | -115.25% | -39.59% | -55.41% |
Effective Tax Rate | - | - | 0.24% | - | - | - |
Revenue as Reported | 412.35 | 405.37 | 366.83 | 421.07 | 779.98 | 1,069 |
Advertising Expenses | - | - | - | - | 0.03 | 1.92 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.