Founder Technology Group Co.,Ltd. (SHA:600601)
5.47
+0.11 (2.05%)
Jul 17, 2025, 2:45 PM CST
Founder Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,450 | 3,268 | 3,007 | 4,730 | 5,277 | 5,858 | Upgrade |
Other Revenue | 213.53 | 213.53 | 142.3 | 158.44 | 154.4 | 114.7 | Upgrade |
3,664 | 3,482 | 3,149 | 4,889 | 5,432 | 5,973 | Upgrade | |
Revenue Growth (YoY) | 13.17% | 10.57% | -35.59% | -10.00% | -9.06% | 2.45% | Upgrade |
Cost of Revenue | 2,840 | 2,718 | 2,576 | 4,166 | 4,638 | 4,945 | Upgrade |
Gross Profit | 824.14 | 763.47 | 572.96 | 722.58 | 793.85 | 1,028 | Upgrade |
Selling, General & Admin | 302.71 | 297.6 | 235.22 | 586.59 | 801.92 | 618.16 | Upgrade |
Research & Development | 178.19 | 177.19 | 178.6 | 281.1 | 289.06 | 306.16 | Upgrade |
Other Operating Expenses | 13.05 | 22.24 | 27.73 | -9.42 | 29.6 | -27.36 | Upgrade |
Operating Expenses | 496.55 | 499.65 | 416.35 | 950.1 | 1,177 | 927.81 | Upgrade |
Operating Income | 327.6 | 263.82 | 156.62 | -227.53 | -383.44 | 100.07 | Upgrade |
Interest Expense | -16.23 | -12.21 | -13.58 | -237.07 | -263.19 | -224.83 | Upgrade |
Interest & Investment Income | 14.42 | 15.48 | 17.96 | 377.79 | 13.09 | 10.94 | Upgrade |
Currency Exchange Gain (Loss) | 9.03 | 9.03 | 4.03 | 28.71 | -6.34 | -19.18 | Upgrade |
Other Non Operating Income (Expenses) | 0.39 | -1.31 | -18.06 | -17.83 | -32.39 | -21.17 | Upgrade |
EBT Excluding Unusual Items | 335.2 | 274.81 | 146.97 | -75.93 | -672.27 | -154.17 | Upgrade |
Impairment of Goodwill | - | - | - | -81.36 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -3.44 | -2.4 | -5.43 | - | -12.21 | -13.98 | Upgrade |
Gain (Loss) on Sale of Assets | -27.7 | 0.79 | 1.92 | 0.19 | 3.73 | -1.4 | Upgrade |
Asset Writedown | -44.85 | -15.93 | -29.53 | -128.59 | -532.42 | -663.32 | Upgrade |
Legal Settlements | - | - | -3 | -138.64 | 0.49 | -24.43 | Upgrade |
Other Unusual Items | 21.05 | 20.55 | 35.93 | -2.61 | -13.89 | -2.1 | Upgrade |
Pretax Income | 280.24 | 277.81 | 146.85 | -426.94 | -1,227 | -859.39 | Upgrade |
Income Tax Expense | 21.29 | 20.42 | 11.77 | -1.47 | -12.73 | 61.6 | Upgrade |
Earnings From Continuing Operations | 258.96 | 257.39 | 135.08 | -425.47 | -1,214 | -920.98 | Upgrade |
Minority Interest in Earnings | - | - | - | 1.93 | 2.2 | 1.39 | Upgrade |
Net Income | 258.96 | 257.39 | 135.08 | -423.54 | -1,212 | -919.59 | Upgrade |
Net Income to Common | 258.96 | 257.39 | 135.08 | -423.54 | -1,212 | -919.59 | Upgrade |
Net Income Growth | 11.38% | 90.55% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 4,309 | 4,290 | 4,503 | 4,235 | 2,203 | 2,195 | Upgrade |
Shares Outstanding (Diluted) | 4,309 | 4,290 | 4,503 | 4,235 | 2,203 | 2,195 | Upgrade |
Shares Change (YoY) | -2.43% | -4.72% | 6.31% | 92.26% | 0.38% | -0.01% | Upgrade |
EPS (Basic) | 0.06 | 0.06 | 0.03 | -0.10 | -0.55 | -0.42 | Upgrade |
EPS (Diluted) | 0.06 | 0.06 | 0.03 | -0.10 | -0.55 | -0.42 | Upgrade |
EPS Growth | 14.15% | 100.00% | - | - | - | - | Upgrade |
Free Cash Flow | -804.47 | -673.59 | -213.92 | 75 | -335.97 | -47.37 | Upgrade |
Free Cash Flow Per Share | -0.19 | -0.16 | -0.05 | 0.02 | -0.15 | -0.02 | Upgrade |
Gross Margin | 22.49% | 21.93% | 18.20% | 14.78% | 14.62% | 17.21% | Upgrade |
Operating Margin | 8.94% | 7.58% | 4.97% | -4.65% | -7.06% | 1.68% | Upgrade |
Profit Margin | 7.07% | 7.39% | 4.29% | -8.66% | -22.31% | -15.40% | Upgrade |
Free Cash Flow Margin | -21.96% | -19.35% | -6.79% | 1.53% | -6.19% | -0.79% | Upgrade |
EBITDA | 533.04 | 466.84 | 349.91 | 118.59 | -61.43 | 317.61 | Upgrade |
EBITDA Margin | 14.55% | 13.41% | 11.11% | 2.43% | -1.13% | 5.32% | Upgrade |
D&A For EBITDA | 205.44 | 203.01 | 193.3 | 346.12 | 322.01 | 217.54 | Upgrade |
EBIT | 327.6 | 263.82 | 156.62 | -227.53 | -383.44 | 100.07 | Upgrade |
EBIT Margin | 8.94% | 7.58% | 4.97% | -4.65% | -7.06% | 1.68% | Upgrade |
Effective Tax Rate | 7.60% | 7.35% | 8.02% | - | - | - | Upgrade |
Revenue as Reported | 3,664 | 3,482 | 3,149 | 4,889 | 5,432 | 5,973 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.02 | Upgrade |
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.