Founder Technology Group Co.,Ltd. (SHA: 600601)
China
· Delayed Price · Currency is CNY 3.770
+0.010 (0.27%)
Nov 20, 2024, 3:00 PM CST
Founder Technology Group Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,180 | 3,007 | 4,730 | 5,277 | 5,858 | 5,730 | Upgrade
|
| Other Revenue | 142.3 | 142.3 | 158.44 | 154.4 | 114.7 | 99.49 | Upgrade
|
| Revenue | 3,322 | 3,149 | 4,889 | 5,432 | 5,973 | 5,830 | Upgrade
|
| Revenue Growth (YoY) | -12.28% | -35.59% | -10.00% | -9.06% | 2.45% | 2.26% | Upgrade
|
| Cost of Revenue | 2,633 | 2,576 | 4,166 | 4,638 | 4,945 | 4,926 | Upgrade
|
| Gross Profit | 689.05 | 572.96 | 722.58 | 793.85 | 1,028 | 903.92 | Upgrade
|
| Selling, General & Admin | 261.53 | 234.94 | 586.59 | 801.92 | 618.16 | 696.59 | Upgrade
|
| Research & Development | 180.96 | 178.6 | 281.1 | 289.06 | 306.16 | 274.78 | Upgrade
|
| Other Operating Expenses | 28.57 | 27.73 | -9.42 | 29.6 | -27.36 | 41.86 | Upgrade
|
| Operating Expenses | 455.39 | 416.06 | 950.1 | 1,177 | 927.81 | 1,074 | Upgrade
|
| Operating Income | 233.67 | 156.9 | -227.53 | -383.44 | 100.07 | -169.95 | Upgrade
|
| Interest Expense | -9.96 | -13.58 | -237.07 | -263.19 | -224.83 | -222.7 | Upgrade
|
| Interest & Investment Income | 16.54 | 17.96 | 377.79 | 13.09 | 10.94 | 18.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.03 | 4.03 | 28.71 | -6.34 | -19.18 | 4.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.09 | -18.06 | -17.83 | -32.39 | -21.17 | -5.79 | Upgrade
|
| EBT Excluding Unusual Items | 210.19 | 147.25 | -75.93 | -672.27 | -154.17 | -375.35 | Upgrade
|
| Impairment of Goodwill | - | - | -81.36 | - | - | -3.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.04 | -5.43 | - | -12.21 | -13.98 | 1.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.1 | 1.92 | 0.19 | 3.73 | -1.4 | -0.1 | Upgrade
|
| Asset Writedown | -32.22 | -29.54 | -128.59 | -532.42 | -663.32 | -815.51 | Upgrade
|
| Legal Settlements | -3.29 | -3.29 | -138.64 | 0.49 | -24.43 | -101.38 | Upgrade
|
| Other Unusual Items | 35.73 | 35.94 | -2.61 | -13.89 | -2.1 | 19.8 | Upgrade
|
| Pretax Income | 239.56 | 146.85 | -426.94 | -1,227 | -859.39 | -1,274 | Upgrade
|
| Income Tax Expense | 13.28 | 11.77 | -1.47 | -12.73 | 61.6 | 53.32 | Upgrade
|
| Earnings From Continuing Operations | 226.27 | 135.08 | -425.47 | -1,214 | -920.98 | -1,328 | Upgrade
|
| Minority Interest in Earnings | - | - | 1.93 | 2.2 | 1.39 | 0.88 | Upgrade
|
| Net Income | 226.27 | 135.08 | -423.54 | -1,212 | -919.59 | -1,327 | Upgrade
|
| Net Income to Common | 226.27 | 135.08 | -423.54 | -1,212 | -919.59 | -1,327 | Upgrade
|
| Net Income Growth | 69.63% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,508 | 4,503 | 4,235 | 2,203 | 2,195 | 2,195 | Upgrade
|
| Shares Outstanding (Diluted) | 4,508 | 4,503 | 4,235 | 2,203 | 2,195 | 2,195 | Upgrade
|
| Shares Change (YoY) | -21.10% | 6.31% | 92.26% | 0.38% | -0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | -0.10 | -0.55 | -0.42 | -0.60 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | -0.10 | -0.55 | -0.42 | -0.60 | Upgrade
|
| EPS Growth | 114.99% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | -497.44 | -213.92 | 75 | -335.97 | -47.37 | 246.84 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.05 | 0.02 | -0.15 | -0.02 | 0.11 | Upgrade
|
| Gross Margin | 20.74% | 18.20% | 14.78% | 14.62% | 17.21% | 15.51% | Upgrade
|
| Operating Margin | 7.03% | 4.98% | -4.65% | -7.06% | 1.68% | -2.92% | Upgrade
|
| Profit Margin | 6.81% | 4.29% | -8.66% | -22.31% | -15.40% | -22.76% | Upgrade
|
| Free Cash Flow Margin | -14.97% | -6.79% | 1.53% | -6.19% | -0.79% | 4.23% | Upgrade
|
| EBITDA | 312.35 | 350.19 | 118.59 | -61.43 | 317.61 | 372.99 | Upgrade
|
| EBITDA Margin | 9.40% | 11.12% | 2.43% | -1.13% | 5.32% | 6.40% | Upgrade
|
| D&A For EBITDA | 78.68 | 193.3 | 346.12 | 322.01 | 217.54 | 542.94 | Upgrade
|
| EBIT | 233.67 | 156.9 | -227.53 | -383.44 | 100.07 | -169.95 | Upgrade
|
| EBIT Margin | 7.03% | 4.98% | -4.65% | -7.06% | 1.68% | -2.92% | Upgrade
|
| Effective Tax Rate | 5.54% | 8.02% | - | - | - | - | Upgrade
|
| Revenue as Reported | 3,322 | 3,149 | 4,889 | 5,432 | 5,973 | 5,830 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.02 | 2.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.